XSHE002119
Market cap861mUSD
Jan 10, Last price
16.83CNY
1D
-1.98%
1Q
35.18%
Jan 2017
36.59%
IPO
176.52%
Name
Ningbo Kangqiang Electronics Co Ltd
Chart & Performance
Profile
Ningbo Kangqiang Electronics Co., Ltd, together with its subsidiaries, develops, produces, and sells various semiconductor packaging materials in China. It offers stamping frameworks, etching frames, bonding wires, and LED frameworks, as well as wire electrodes, multi-station integrated circuit frame progressive molds, and other products. The company was founded in 1992 and is based in Ningbo, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,779,857 4.53% | 1,702,791 -22.41% | |||||||
Cost of revenue | 1,648,341 | 1,535,626 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 131,516 | 167,166 | |||||||
NOPBT Margin | 7.39% | 9.82% | |||||||
Operating Taxes | 418 | 6,831 | |||||||
Tax Rate | 0.32% | 4.09% | |||||||
NOPAT | 131,098 | 160,335 | |||||||
Net income | 80,576 -20.99% | 101,976 -43.73% | |||||||
Dividends | (29,864) | (18,750) | |||||||
Dividend yield | 0.58% | 0.44% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 702,223 | 348,664 | |||||||
Long-term debt | 75,071 | ||||||||
Deferred revenue | 61,920 | 63,354 | |||||||
Other long-term liabilities | 1 | 1 | |||||||
Net debt | 503,161 | 37,359 | |||||||
Cash flow | |||||||||
Cash from operating activities | 7,791 | 297,402 | |||||||
CAPEX | (29,028) | ||||||||
Cash from investing activities | (328,911) | ||||||||
Cash from financing activities | 248,495 | ||||||||
FCF | 27,841 | 297,611 | |||||||
Balance | |||||||||
Cash | 199,063 | 297,448 | |||||||
Long term investments | 2 | 88,929 | |||||||
Excess cash | 110,070 | 301,237 | |||||||
Stockholders' equity | 1,077,671 | 1,127,664 | |||||||
Invested Capital | 1,949,354 | 1,399,476 | |||||||
ROIC | 7.83% | 10.84% | |||||||
ROCE | 6.38% | 9.83% | |||||||
EV | |||||||||
Common stock shares outstanding | 383,693 | 375,284 | |||||||
Price | 13.37 16.97% | 11.43 -20.74% | |||||||
Market cap | 5,129,981 19.59% | 4,289,496 -20.74% | |||||||
EV | 5,633,142 | 4,326,855 | |||||||
EBITDA | 220,083 | 251,373 | |||||||
EV/EBITDA | 25.60 | 17.21 | |||||||
Interest | 18,751 | 21,612 | |||||||
Interest/NOPBT | 14.26% | 12.93% |