Loading...
XSHE002117
Market cap1.01bUSD
Jan 14, Last price  
14.72CNY
1D
7.92%
1Q
105.59%
Jan 2017
-26.28%
IPO
121.72%
Name

Tungkong Inc

Chart & Performance

D1W1MN
XSHE:002117 chart
P/E
45.23
P/S
6.15
EPS
0.33
Div Yield, %
1.62%
Shrs. gr., 5y
—
Rev. gr., 5y
-4.93%
Revenues
1.20b
+12.75%
346,990,756396,938,523410,972,487468,661,577527,528,420550,874,357712,233,094781,765,641817,400,719926,700,6211,110,878,8331,256,248,1311,491,364,4401,429,501,1121,545,650,4371,495,634,1151,180,859,2591,200,941,5101,064,972,8561,200,718,174
Net income
163m
+21.32%
37,793,06948,519,58452,315,23056,067,61459,164,44774,026,81979,194,44286,964,360103,008,617130,042,243168,826,144216,223,017219,143,663232,105,571256,767,604266,721,676163,330,111186,488,504134,611,432163,311,009
CFO
202m
+26.15%
74,666,34057,357,85976,171,94773,782,493115,006,294111,617,008179,535,678177,821,817210,397,502242,734,310307,620,030296,881,672192,439,493325,574,525315,689,156423,158,918261,214,969191,823,247160,397,604202,338,992
Dividend
May 16, 20240.26 CNY/sh
Earnings
Apr 15, 2025

Profile

Tungkong Inc., together with its subsidiaries, provides printing media services in the People's Republic of China. The company designs and prints bills and forms, including anti-counterfeiting forms and negotiable instruments for government, banking, insurance, finance, taxation, post, telecommunications, transportation, and civil affairs sectors; produces e-invoices, e-documents, and lottery products, as well as smart cards for financial, healthcare, social security, transportation, commercial, retail, insurance, and other industries; and offers color printing services. It also provides data processing services and office paper products; and RFID products, including tickets, paper (film) cards, PVC cards, electronic tickets, electric labels, library labels, logistics labels, clothing tags, aviation luggage receipts, CD labels, anti-counterfeiting wine labels, intercity train tickets, etc. In addition, the company prints anti-counterfeiting labels, smart labels, aviation labels, digital printing labels, and normal labels. Tungkong Inc. was founded in 1996 and is headquartered in Jinan, the People's Republic of China.
URL
http://www.tungkong.com.cn/
IPO date
Mar 02, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,200,718
12.75%
1,064,973
-11.32%
Cost of revenue
892,123
843,569
Unusual Expense (Income)
NOPBT
308,595
221,404
NOPBT Margin
25.70%
20.79%
Operating Taxes
17,763
14,068
Tax Rate
5.76%
6.35%
NOPAT
290,832
207,336
Net income
163,311
21.32%
134,611
-27.82%
Dividends
(119,945)
(165,587)
Dividend yield
2.57%
3.99%
Proceeds from repurchase of equity
13,821
BB yield
-0.33%
Debt
Debt current
13,190
Long-term debt
62,859
53,155
Deferred revenue
2,495
3,773
Other long-term liabilities
3,254
8,172
Net debt
(834,891)
(821,419)
Cash flow
Cash from operating activities
202,339
160,398
CAPEX
(28,507)
Cash from investing activities
(50,467)
89,588
Cash from financing activities
(171,298)
(178,436)
FCF
319,140
217,464
Balance
Cash
849,359
831,989
Long term investments
48,390
55,776
Excess cash
837,713
834,516
Stockholders' equity
966,288
1,308,996
Invested Capital
766,117
736,754
ROIC
38.70%
28.28%
ROCE
19.15%
14.09%
EV
Common stock shares outstanding
545,643
545,666
Price
8.55
12.50%
7.60
-8.76%
Market cap
4,665,249
12.50%
4,147,065
-8.76%
EV
3,830,359
3,341,433
EBITDA
383,837
296,383
EV/EBITDA
9.98
11.27
Interest
2,093
1,742
Interest/NOPBT
0.68%
0.79%