Loading...
XSHE002116
Market cap570mUSD
Jan 10, Last price  
9.19CNY
1D
-3.06%
1Q
-11.04%
Jan 2017
-31.42%
IPO
68.00%
Name

China Haisum Engineering Co Ltd

Chart & Performance

D1W1MN
XSHE:002116 chart
P/E
13.47
P/S
0.63
EPS
0.68
Div Yield, %
1.90%
Shrs. gr., 5y
0.71%
Rev. gr., 5y
4.95%
Revenues
6.65b
+16.30%
512,102,443613,766,370784,071,6381,364,971,5771,811,464,1912,097,172,1672,738,802,8484,074,067,4265,231,002,4705,758,091,2685,470,188,2204,693,020,8474,472,812,6414,199,302,5275,225,350,1405,581,329,8485,096,627,2515,265,049,6935,719,629,0316,652,189,061
Net income
310m
+50.23%
29,084,35130,775,09531,718,38845,873,01856,625,60961,769,40764,847,68390,595,415120,578,714159,472,718199,184,506228,000,297134,272,796200,693,753212,198,80258,609,15263,849,636160,787,411206,576,145310,339,571
CFO
-237m
L
62,129,72257,980,735108,086,168133,013,4950304,302,965304,695,907116,165,83752,830,790396,181,118128,945,880504,094,806417,167,9254,195,2760338,231,697465,568,258429,463,177904,294,640-236,600,549
Dividend
Jun 28, 20240.26165 CNY/sh
Earnings
May 16, 2025

Profile

China Haisum Engineering Co., Ltd. provides general contracting and project management services. It provides engineering design services in various fields comprising civil building, pulp and paper making, beverage/brew, food/dairy/sugar, tobacco/cigarette, grain, oil, fruit, vegetable/meat processing/frozen and fresh, cosmetics/essence and perfume, plastic product/sensitive material, chemical and chemical fiber/daily-use chemical/biological/pharmaceutical, household electrical appliance, packaging/printing, electron product and electrical equipment, new building material, machinery manufacture/domestic machinery, and automobile parts and accessories/metal processing fields, as well as to store and logistics/hypermarkets, research and development centers, public utilities, and other projects. The company also offers engineering project consultation services in various fields, such as pulp and paper making, food industry, household electrical appliances, household chemical industry, biology fermentation, oleochemicals, automobile components, thermal power engineering, civil buildings, and environment protection engineering. In addition, it provides engineering supervision services for civil and industrial buildings, as well as public utilities. China Haisum Engineering Co., Ltd. operates in Asia, Europe, Africa, the Americas, Oceania, etc. The company was founded in 1953 and is headquartered in Shanghai, China.
IPO date
Feb 15, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,652,189
16.30%
5,719,629
8.63%
Cost of revenue
6,037,392
5,258,661
Unusual Expense (Income)
NOPBT
614,797
460,968
NOPBT Margin
9.24%
8.06%
Operating Taxes
48,803
19,597
Tax Rate
7.94%
4.25%
NOPAT
565,994
441,371
Net income
310,340
50.23%
206,576
28.48%
Dividends
(79,369)
(59,846)
Dividend yield
1.79%
1.42%
Proceeds from repurchase of equity
(1,436)
BB yield
0.03%
Debt
Debt current
10,375
Long-term debt
35,478
38,400
Deferred revenue
3,100
Other long-term liabilities
13,961
17,382
Net debt
(3,361,236)
(3,430,857)
Cash flow
Cash from operating activities
(236,601)
904,295
CAPEX
(122,271)
Cash from investing activities
(184,058)
Cash from financing activities
312,185
FCF
523,483
397,211
Balance
Cash
3,248,011
3,428,481
Long term investments
148,703
51,151
Excess cash
3,064,104
3,193,650
Stockholders' equity
1,636,080
1,507,807
Invested Capital
697,097
143,553
ROIC
134.66%
405.91%
ROCE
26.25%
27.80%
EV
Common stock shares outstanding
431,027
414,183
Price
10.29
0.78%
10.21
43.00%
Market cap
4,435,270
4.88%
4,228,807
43.66%
EV
1,074,034
797,951
EBITDA
678,525
519,120
EV/EBITDA
1.58
1.54
Interest
5,979
2,680
Interest/NOPBT
0.97%
0.58%