Loading...
XSHE002115
Market cap696mUSD
Jan 10, Last price  
6.34CNY
1D
-5.51%
1Q
27.31%
Jan 2017
-19.46%
IPO
109.16%
Name

Sunwave Communications Co Ltd

Chart & Performance

D1W1MN
XSHE:002115 chart
P/E
92.14
P/S
0.41
EPS
0.07
Div Yield, %
0.35%
Shrs. gr., 5y
2.72%
Rev. gr., 5y
28.58%
Revenues
12.49b
+21.30%
164,868,305192,034,721210,132,413268,119,956445,778,993812,565,1191,008,291,9751,120,975,6681,084,177,239791,449,808904,594,935865,020,141988,764,5971,181,436,6513,553,614,0795,558,891,0218,738,054,19010,263,712,50910,296,073,33912,488,921,999
Net income
55m
-59.45%
22,226,41827,009,12030,539,83041,913,72456,535,26677,347,692100,642,932108,291,90890,288,340013,934,43518,985,74327,600,54647,274,832214,706,425158,555,3602,610,7860136,608,07855,390,628
CFO
296m
12,285,73329,901,66621,796,67015,620,56333,015,432085,060,38621,665,04253,050,76785,054,37187,585,806243,082,846134,067,27720,443,9070779,433,442663,346,5254,997,4380295,773,169
Dividend
Jun 30, 20200.05 CNY/sh
Earnings
May 20, 2025

Profile

Sunwave Communications Co.Ltd develops and manufactures IP based wireless infrastructure technologies for mobile network operators worldwide. Its products include CrossFire DAS platform, the Access Unit, the Low Power Remote Unit, the High Power Remote Unit, the Nano Power Remote Unit, the Expansion Unit, Thin RAN, and Small Cell, as well as passive components, including filters, splitters, combiners, and duplexors. Sunwave Communications Co.Ltd is based in Hangzhou, China.
URL
http://www.sunwave.com.cn/
IPO date
Feb 15, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,488,922
21.30%
10,296,073
0.32%
Cost of revenue
12,270,442
10,067,177
Unusual Expense (Income)
NOPBT
218,480
228,896
NOPBT Margin
1.75%
2.22%
Operating Taxes
46,859
28,556
Tax Rate
21.45%
12.48%
NOPAT
171,620
200,340
Net income
55,391
-59.45%
136,608
 
Dividends
(17,660)
Dividend yield
0.30%
Proceeds from repurchase of equity
(45,003)
(2)
BB yield
0.77%
0.00%
Debt
Debt current
327,349
514,700
Long-term debt
247,229
117,861
Deferred revenue
25,990
Other long-term liabilities
25,617
12,759
Net debt
(657,301)
(595,734)
Cash flow
Cash from operating activities
295,773
CAPEX
(235,803)
Cash from investing activities
(352,128)
Cash from financing activities
(95,603)
FCF
131,037
(42,651)
Balance
Cash
1,062,128
1,228,295
Long term investments
169,751
Excess cash
607,433
713,491
Stockholders' equity
899,623
982,234
Invested Capital
2,420,867
2,335,389
ROIC
7.22%
9.26%
ROCE
7.21%
7.51%
EV
Common stock shares outstanding
810,990
810,991
Price
7.22
59.38%
4.53
-24.75%
Market cap
5,855,349
59.38%
3,673,791
-15.88%
EV
5,286,680
3,133,249
EBITDA
344,497
315,370
EV/EBITDA
15.35
9.94
Interest
21,476
26,365
Interest/NOPBT
9.83%
11.52%