Loading...
XSHE002114
Market cap253mUSD
Dec 25, Last price  
5.72CNY
1D
-3.38%
1Q
11.50%
Jan 2017
-74.19%
IPO
-69.74%
Name

Yunnan Luoping Zinc & Electricity Co Ltd

Chart & Performance

D1W1MN
XSHE:002114 chart
P/E
—
P/S
1.20
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
7.45%
Revenues
1.54b
-21.88%
270,641,669362,675,121936,872,2651,238,758,654864,749,7931,137,084,2871,209,888,1191,257,854,7081,262,200,858855,475,574664,708,440939,090,0951,003,725,5091,618,758,0491,073,923,4661,866,674,8201,722,517,7851,824,660,5491,968,690,8241,538,010,629
Net income
-209m
30,697,70336,746,22486,036,523100,378,32807,936,7020020,863,386026,347,74517,729,19282,913,50155,289,658025,565,427030,574,5550-209,131,002
CFO
260m
66,210,82642,713,99774,317,5290147,527,73916,937,03900294,908,001111,490,16359,613,0940184,260,4930226,538,320337,662,89851,373,422144,351,7110260,151,343
Dividend
Apr 30, 20080.35 CNY/sh
Earnings
Apr 18, 2025

Profile

Yunnan Luoping Zinc&Electricity Co., Ltd. engages in mining and processing lead-zinc ores in China. The company processes zinc ingots, zinc alloys, lead concentrates, germanium concentrates, silver concentrates, cadmium ingots, ultra-fine zinc powder and by-product lead slag, copper concentrates, etc. It is also involved in hydropower generation. The company was incorporated in 2000 and is based in Luoping, China.
URL
http://www.lpxdgf.cn/
IPO date
Feb 15, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,538,011
-21.88%
1,968,691
7.89%
1,824,661
5.93%
Cost of revenue
1,689,798
2,082,051
1,618,761
Unusual Expense (Income)
NOPBT
(151,788)
(113,360)
205,900
NOPBT Margin
11.28%
Operating Taxes
8,157
9,427
13,700
Tax Rate
6.65%
NOPAT
(159,944)
(122,787)
192,200
Net income
(209,131)
 
30,575
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
564,902
584,385
493,966
Long-term debt
58,313
100,850
1,189
Deferred revenue
15,310
16,316
17,321
Other long-term liabilities
125,710
107,336
124,005
Net debt
188,181
310,979
111,686
Cash flow
Cash from operating activities
260,151
144,352
CAPEX
(157,082)
Cash from investing activities
(148,098)
Cash from financing activities
(91,014)
160,899
FCF
(186,199)
(17,906)
74,603
Balance
Cash
317,510
249,976
267,393
Long term investments
117,524
124,281
116,077
Excess cash
358,133
275,822
292,237
Stockholders' equity
(461,982)
414,557
403,905
Invested Capital
2,259,304
1,808,085
1,831,482
ROIC
10.78%
ROCE
9.69%
EV
Common stock shares outstanding
321,740
323,395
323,395
Price
7.48
11.98%
6.68
-18.34%
8.18
0.86%
Market cap
2,406,615
11.40%
2,160,280
-18.34%
2,645,373
0.86%
EV
2,596,477
2,515,786
2,794,255
EBITDA
(24,901)
(34,969)
312,335
EV/EBITDA
8.95
Interest
32,067
24,772
22,841
Interest/NOPBT
11.09%