Loading...
XSHE
002114
Market cap309mUSD
Jun 16, Last price  
6.85CNY
1D
0.44%
1Q
-7.31%
Jan 2017
-69.09%
IPO
-63.77%
Name

Yunnan Luoping Zinc & Electricity Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
1.76
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-7.55%
Revenues
1.26b
-18.05%
362,675,121936,872,2651,238,758,654864,749,7931,137,084,2871,209,888,1191,257,854,7081,262,200,858855,475,574664,708,440939,090,0951,003,725,5091,618,758,0491,073,923,4661,866,674,8201,722,517,7851,824,660,5491,968,690,8241,538,010,6291,260,467,972
Net income
0k
P
36,746,22486,036,523100,378,32807,936,7020020,863,386026,347,74517,729,19282,913,50155,289,658025,565,427030,574,5550-209,131,0020
CFO
103m
-60.24%
42,713,99774,317,5290147,527,73916,937,03900294,908,001111,490,16359,613,0940184,260,4930226,538,320337,662,89851,373,422144,351,7110260,151,343103,444,177
Dividend
Apr 30, 20080.35 CNY/sh

Profile

Yunnan Luoping Zinc&Electricity Co., Ltd. engages in mining and processing lead-zinc ores in China. The company processes zinc ingots, zinc alloys, lead concentrates, germanium concentrates, silver concentrates, cadmium ingots, ultra-fine zinc powder and by-product lead slag, copper concentrates, etc. It is also involved in hydropower generation. The company was incorporated in 2000 and is based in Luoping, China.
URL
http://www.lpxdgf.cn/
IPO date
Feb 15, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,260,468
-18.05%
1,538,011
-21.88%
1,968,691
7.89%
Cost of revenue
1,158,857
1,689,798
2,082,051
Unusual Expense (Income)
NOPBT
101,611
(151,788)
(113,360)
NOPBT Margin
8.06%
Operating Taxes
10,412
8,157
9,427
Tax Rate
10.25%
NOPAT
91,199
(159,944)
(122,787)
Net income
(209,131)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
417,321
564,902
584,385
Long-term debt
215,833
58,313
100,850
Deferred revenue
19,564
15,310
16,316
Other long-term liabilities
154,412
125,710
107,336
Net debt
385,277
188,181
310,979
Cash flow
Cash from operating activities
103,444
260,151
CAPEX
(157,082)
Cash from investing activities
(148,098)
Cash from financing activities
3,665
(91,014)
160,899
FCF
119,750
(186,199)
(17,906)
Balance
Cash
247,876
317,510
249,976
Long term investments
2
117,524
124,281
Excess cash
184,853
358,133
275,822
Stockholders' equity
323,395
(461,982)
414,557
Invested Capital
1,563,294
2,259,304
1,808,085
ROIC
4.77%
ROCE
5.75%
EV
Common stock shares outstanding
323,395
321,740
323,395
Price
5.64
-24.60%
7.48
11.98%
6.68
-18.34%
Market cap
1,823,949
-24.21%
2,406,615
11.40%
2,160,280
-18.34%
EV
2,209,227
2,596,477
2,515,786
EBITDA
218,382
(24,901)
(34,969)
EV/EBITDA
10.12
Interest
28,176
32,067
24,772
Interest/NOPBT
27.73%