Loading...
XSHE002111
Market cap723mUSD
Jan 10, Last price  
9.97CNY
1D
-1.09%
1Q
-3.20%
Jan 2017
-34.79%
IPO
26.20%
Name

Weihai Guangtai Airport Equipment Co Ltd

Chart & Performance

D1W1MN
XSHE:002111 chart
P/E
42.20
P/S
2.21
EPS
0.24
Div Yield, %
2.55%
Shrs. gr., 5y
-0.25%
Rev. gr., 5y
1.91%
Revenues
2.40b
+2.49%
99,882,185158,327,545240,979,102334,661,044439,489,291389,629,043505,953,228631,027,985810,764,712885,303,9381,015,107,5311,323,094,5521,555,291,0931,804,125,9592,187,196,5572,551,437,3842,964,983,8833,240,928,1202,345,896,2532,404,425,547
Net income
126m
-47.64%
17,132,50924,821,85535,040,12152,856,86965,374,55250,247,44166,963,31675,482,09388,880,49493,607,300111,117,282166,811,265168,539,591113,259,844234,817,565331,698,794382,858,95263,953,623240,050,874125,678,711
CFO
36m
-78.15%
2,099,4216,782,63125,473,069024,788,79739,850,01030,673,86765,884,84114,573,838048,452,265123,700,77685,310,94428,690,849104,363,985609,505,710804,189,2710165,228,67436,110,466
Dividend
Sep 25, 20240.05 CNY/sh
Earnings
May 16, 2025

Profile

Weihai Guangtai Airport Equipment Co.,Ltd manufactures and sells ground support equipment and fire-fighting equipment in China and internationally. The ground support equipment segment offers aircraft service, ground handling, air cargo, runway maintenance, aircraft refueling, and passenger cabin service to airline companies, airports, aircraft manufacturing companies, and flight test institutes. The fire-fighting equipment segment provides fire-fighting vehicles, aerial platform, aerial ladder, water tanker, and emergency rescue products; and automatic fire alarm system, large space fire monitor system, electrical fire monitoring system, intelligent emergency lighting and evacuation indicating system, special detectors, and S-type aerosol. It also offers special vehicle and industrial drone; and after-sale services. The company was founded in 1991 and is based in Weihai, China.
URL
http://www.guangtai.com.cn
IPO date
Jan 26, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,404,426
2.49%
2,345,896
-27.62%
Cost of revenue
2,046,006
1,899,711
Unusual Expense (Income)
NOPBT
358,419
446,185
NOPBT Margin
14.91%
19.02%
Operating Taxes
13,841
30,065
Tax Rate
3.86%
6.74%
NOPAT
344,579
416,120
Net income
125,679
-47.64%
240,051
275.35%
Dividends
(135,428)
(181,562)
Dividend yield
2.85%
3.41%
Proceeds from repurchase of equity
46,500
BB yield
-0.98%
Debt
Debt current
588,720
881,879
Long-term debt
752,442
19,589
Deferred revenue
83,734
89,417
Other long-term liabilities
88,587
93,529
Net debt
363,273
182,807
Cash flow
Cash from operating activities
36,110
165,229
CAPEX
(163,632)
Cash from investing activities
(134,359)
Cash from financing activities
410,745
FCF
(17,612)
90,059
Balance
Cash
863,312
579,030
Long term investments
114,576
139,630
Excess cash
857,667
601,366
Stockholders' equity
2,271,967
2,068,045
Invested Capital
3,879,116
3,471,581
ROIC
9.38%
12.48%
ROCE
7.51%
10.90%
EV
Common stock shares outstanding
523,661
533,446
Price
9.06
-9.13%
9.97
-18.55%
Market cap
4,744,371
-10.79%
5,318,460
-18.47%
EV
5,380,717
5,545,306
EBITDA
432,980
520,836
EV/EBITDA
12.43
10.65
Interest
42,545
24,213
Interest/NOPBT
11.87%
5.43%