Loading...
XSHE002103
Market cap667mUSD
Jan 10, Last price  
9.22CNY
1D
-7.52%
1Q
65.53%
Jan 2017
-35.49%
IPO
68.60%
Name

Guangbo Group Stock Co Ltd

Chart & Performance

D1W1MN
XSHE:002103 chart
P/E
28.93
P/S
1.82
EPS
0.32
Div Yield, %
0.10%
Shrs. gr., 5y
-0.49%
Rev. gr., 5y
5.60%
Revenues
2.69b
+8.20%
457,175,025525,283,820660,849,063831,710,592871,463,696850,099,8201,093,681,6461,053,255,0381,041,150,659848,348,018907,430,1831,457,130,0761,643,209,9382,378,495,7642,048,308,7372,165,233,2472,593,237,5942,843,138,8222,486,410,8222,690,383,724
Net income
169m
83,534,89241,441,24162,277,01076,991,38866,857,01168,833,08760,160,84043,612,81036,609,26716,798,4939,287,87782,373,062119,496,992111,812,857012,836,290018,410,5890169,249,169
CFO
460m
+80.35%
25,256,69684,994,31049,221,05440,478,83758,845,59879,139,36863,052,56172,204,08560,321,55068,416,291831,2610208,215,60778,916,799162,428,778127,198,5527,649,54438,763,901254,791,441459,517,351
Dividend
May 16, 20180.03 CNY/sh
Earnings
May 16, 2025

Profile

Guangbo Group Stock Co., Ltd., through its subsidiaries, engages in the development, production, import, and sale of office stationery, printing paper products, and plastic products in China. It also provides Internet advertising marketing and services. The company also exports its products to Europe, America, Southeast Asia, and internationally. Guangbo Group Stock Co., Ltd. was incorporated in 1992 and is based in Ningbo, China.
URL
http://www.guangbo.net/
IPO date
Jan 10, 2007
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,690,384
8.20%
2,486,411
-12.55%
Cost of revenue
2,528,216
2,363,840
Unusual Expense (Income)
NOPBT
162,168
122,571
NOPBT Margin
6.03%
4.93%
Operating Taxes
10,194
13,052
Tax Rate
6.29%
10.65%
NOPAT
151,974
109,519
Net income
169,249
 
Dividends
(4,752)
Dividend yield
0.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
333,300
422,631
Long-term debt
68,763
127,412
Deferred revenue
1,071
Other long-term liabilities
2,292
(100,000)
Net debt
(498,846)
(29,422)
Cash flow
Cash from operating activities
459,517
254,791
CAPEX
(13,483)
Cash from investing activities
(332,950)
34,887
Cash from financing activities
(28,807)
FCF
372,080
342,065
Balance
Cash
625,756
579,465
Long term investments
275,153
Excess cash
766,389
455,145
Stockholders' equity
205,104
604,881
Invested Capital
1,108,317
728,356
ROIC
16.55%
12.02%
ROCE
12.35%
9.55%
EV
Common stock shares outstanding
528,904
534,273
Price
8.01
47.51%
5.43
10.37%
Market cap
4,236,518
46.03%
2,901,102
10.37%
EV
3,737,927
2,872,362
EBITDA
212,270
168,359
EV/EBITDA
17.61
17.06
Interest
12,567
21,062
Interest/NOPBT
7.75%
17.18%