Loading...
XSHE002097
Market cap1.02bUSD
Jan 14, Last price  
6.94CNY
1D
5.95%
1Q
12.48%
Jan 2017
-17.47%
IPO
4.87%
Name

Sunward Intelligent Equipment Co Ltd

Chart & Performance

D1W1MN
XSHE:002097 chart
P/E
209.59
P/S
1.03
EPS
0.03
Div Yield, %
4.62%
Shrs. gr., 5y
0.36%
Rev. gr., 5y
4.67%
Revenues
7.23b
-1.00%
230,868,875350,114,725637,298,8481,151,817,9051,254,570,0641,451,673,7512,838,137,7483,089,671,4501,937,344,8152,112,847,2961,839,571,5471,456,197,2901,991,603,6743,946,203,0405,755,520,5227,427,355,6099,377,367,50011,407,664,3447,302,275,6777,229,299,885
Net income
36m
26,337,74937,764,86380,931,055147,362,99751,874,070105,604,551202,964,967203,202,0289,080,70327,309,9596,535,518066,920,999162,275,257429,274,878502,834,351564,928,233318,493,535035,583,394
CFO
-520m
24,327,07032,260,21033,537,0350000122,021,16854,582,207198,449,223180,903,268152,237,593196,198,991394,504,646652,925,699737,419,0831,804,027,31533,149,2680-520,279,270
Dividend
Jul 17, 20240.05 CNY/sh
Earnings
May 21, 2025

Profile

Sunward Intelligent Equipment Co., Ltd. manufactures and sells construction and engineering machineries worldwide. The company offers engineering equipment, such as excavation machinery, underground engineering equipment, rock drilling equipment, hoisting machinery, loading machinery, aerial work platform, mobile crushing plant shield machine, and mining truck. It also provides aviation equipment, which includes aviation manufacturing, aviation operations and aviation operator services; and special equipment. The company was formerly known as Hunan Sunward Intelligent Machinery Co., Ltd. and changed its name to Sunward Intelligent Equipment Co., Ltd. in 2011. Sunward Intelligent Equipment Co., Ltd. was founded in 1999 and is headquartered in Changsha, China.
URL
https://www.sunward.com.cn/
IPO date
Dec 22, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,229,300
-1.00%
7,302,276
-35.99%
Cost of revenue
6,273,235
6,844,999
Unusual Expense (Income)
NOPBT
956,065
457,277
NOPBT Margin
13.22%
6.26%
Operating Taxes
(8,814)
Tax Rate
NOPAT
964,879
457,277
Net income
35,583
 
Dividends
(344,326)
Dividend yield
5.23%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
400,082
3,338,787
Long-term debt
6,372,573
5,667,661
Deferred revenue
83,134
112,413
Other long-term liabilities
647,808
692,511
Net debt
4,572,629
6,534,126
Cash flow
Cash from operating activities
(520,279)
CAPEX
(298,150)
Cash from investing activities
18,055
Cash from financing activities
607,657
1,728,803
FCF
2,724,766
(1,917,142)
Balance
Cash
1,930,835
1,981,742
Long term investments
269,191
490,580
Excess cash
1,838,560
2,107,208
Stockholders' equity
2,500,846
2,484,740
Invested Capital
10,860,638
12,324,178
ROIC
8.32%
4.10%
ROCE
7.28%
3.08%
EV
Common stock shares outstanding
1,075,027
1,074,617
Price
6.13
4.07%
5.89
-39.09%
Market cap
6,589,916
4.11%
6,329,496
-39.09%
EV
11,331,928
13,055,520
EBITDA
1,490,538
1,045,853
EV/EBITDA
7.60
12.48
Interest
184
375,750
Interest/NOPBT
0.02%
82.17%