Loading...
XSHE002096
Market cap1.85bUSD
Jan 16, Last price  
10.96CNY
1D
0.18%
1Q
-16.91%
Jan 2017
-24.15%
IPO
195.42%
Name

Hunan Nanling Ind. Explosive Material

Chart & Performance

D1W1MN
XSHE:002096 chart
P/E
21.45
P/S
1.61
EPS
0.51
Div Yield, %
0.27%
Shrs. gr., 5y
24.49%
Rev. gr., 5y
31.13%
Revenues
8.43b
+265.75%
153,350,476191,634,516234,401,928303,779,360357,195,578555,977,546626,723,131652,901,4201,587,676,6791,669,913,7761,791,168,5372,198,551,1712,661,404,1472,624,152,7792,173,858,2752,521,573,9681,999,093,5251,930,922,0392,304,212,1608,427,743,594
Net income
634m
+1,228.80%
15,924,10319,916,88429,797,17737,334,62446,004,361107,919,890117,970,74994,511,247177,462,874184,593,629197,906,192109,440,69433,851,13827,045,09822,717,78123,866,44920,121,15148,996,15447,703,395633,884,742
CFO
722m
+90.76%
21,796,59728,931,06738,355,22541,684,07315,864,877184,059,057157,066,13752,520,197202,358,176265,557,137221,656,841139,094,1241,478,58300274,496,018528,763,16294,785,188378,455,683721,932,483
Dividend
May 17, 20240.205 CNY/sh
Earnings
Apr 18, 2025

Profile

Hunan Nanling Industrial Explosive Materials Co., Ltd. engages in the research, development, production, sale, transportation, and blasting of civil blasting equipment and other equipment. Its products include permissible emulsion explosives for secondary coal mines, rock emulsion explosives, emulsion explosives allowed for class III coal mines, and permissible expanded ammonium nitrate explosives for coal mines. The company also provides electronic and plastic detonators, industrial detonating cords, and rock expansion ammonium nitrate explosives, as well as modified ammonium explosives and industrial electric detonators. Hunan Nanling Industrial Explosive Materials Co., Ltd. was founded in 2001 and is headquartered in Changsha, China.
URL
https://www.hnnlmb.com/
IPO date
Dec 22, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,427,744
265.75%
2,304,212
19.33%
Cost of revenue
6,901,038
1,910,917
Unusual Expense (Income)
NOPBT
1,526,706
393,295
NOPBT Margin
18.12%
17.07%
Operating Taxes
143,319
24,671
Tax Rate
9.39%
6.27%
NOPAT
1,383,387
368,624
Net income
633,885
1,228.80%
47,703
-2.64%
Dividends
(37,213)
(250,000)
Dividend yield
0.32%
5.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
160,811
489,689
Long-term debt
509,470
141,003
Deferred revenue
116,875
111,954
Other long-term liabilities
151,659
151,733
Net debt
(2,463,979)
(181,686)
Cash flow
Cash from operating activities
721,932
378,456
CAPEX
(182,789)
Cash from investing activities
351,329
Cash from financing activities
569,297
FCF
(235,288)
624,980
Balance
Cash
2,672,656
494,406
Long term investments
461,604
317,973
Excess cash
2,712,873
697,167
Stockholders' equity
3,327,930
1,417,746
Invested Capital
5,360,058
2,115,803
ROIC
37.01%
16.29%
ROCE
18.54%
13.83%
EV
Common stock shares outstanding
1,131,937
371,287
Price
10.36
-20.67%
13.06
1.95%
Market cap
11,726,868
141.84%
4,849,008
1.95%
EV
9,567,405
4,729,382
EBITDA
1,782,192
481,675
EV/EBITDA
5.37
9.82
Interest
38,420
36,955
Interest/NOPBT
2.52%
9.40%