Loading...
XSHE002091
Market cap1.55bUSD
Jan 15, Last price  
7.10CNY
1D
-0.28%
1Q
1.57%
Jan 2017
-30.39%
IPO
192.77%
Name

Jiangsu Guotai International Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002091 chart
P/E
7.07
P/S
0.31
EPS
1.00
Div Yield, %
5.03%
Shrs. gr., 5y
4.34%
Rev. gr., 5y
0.14%
Revenues
37.12b
-13.32%
2,377,626,0102,747,527,0953,004,948,6853,029,455,9593,126,724,2622,647,536,9233,960,879,3894,510,662,7034,829,231,7525,607,532,5096,061,340,4867,292,996,79929,749,950,31234,549,214,92336,860,426,93839,326,128,84730,137,776,31739,392,540,07342,819,618,58137,117,455,111
Net income
1.60b
-39.34%
60,254,28858,027,44473,202,73780,542,639127,564,090147,529,835177,279,563196,518,222191,375,776169,182,648204,422,044240,024,499540,738,601774,295,7711,015,745,4231,446,093,4331,484,599,3321,803,474,6292,644,267,5031,603,932,273
CFO
2.68b
-27.18%
32,919,100114,840,906121,694,87179,038,191192,759,638103,250,3540174,122,937258,937,915128,313,05162,837,69601,354,263,79001,729,723,0562,112,903,8484,330,174,10903,683,167,5252,681,935,898
Dividend
Jun 20, 20240.3 CNY/sh
Earnings
May 16, 2025

Profile

Jiangsu Guotai International Group Co., Ltd. engages in the import and export of consumer goods. It imports and exports textiles, clothing, toys, etc. It also engages in the research and development, and production of lithium-ion battery electrolyte and silane coupling agent; real estate; and financial investment businesses. The company was formerly known as Jiangsu Guotai International Group Guomao Co., Ltd. and changed its name to Jiangsu Guotai International Group Co., Ltd. in May 2019. The company was founded in 1997 and is headquartered in Zhangjiagang, China.
IPO date
Dec 08, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
37,117,455
-13.32%
42,819,619
8.70%
Cost of revenue
31,948,956
38,682,549
Unusual Expense (Income)
NOPBT
5,168,500
4,137,070
NOPBT Margin
13.92%
9.66%
Operating Taxes
837,298
834,402
Tax Rate
16.20%
20.17%
NOPAT
4,331,201
3,302,668
Net income
1,603,932
-39.34%
2,644,268
46.62%
Dividends
(569,945)
(399,188)
Dividend yield
3.77%
2.64%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,103,614
1,423,689
Long-term debt
5,864,751
5,591,041
Deferred revenue
69,674
67,593
Other long-term liabilities
2
Net debt
(18,428,112)
(14,122,362)
Cash flow
Cash from operating activities
2,681,936
3,683,168
CAPEX
(1,433,226)
Cash from investing activities
(865,883)
Cash from financing activities
684,166
2,881,693
FCF
3,076,220
2,238,074
Balance
Cash
23,953,934
21,137,092
Long term investments
1,442,543
Excess cash
23,540,604
18,996,111
Stockholders' equity
14,671,327
13,700,142
Invested Capital
13,346,314
11,825,632
ROIC
34.41%
30.42%
ROCE
18.44%
16.20%
EV
Common stock shares outstanding
1,932,449
1,777,830
Price
7.83
-7.88%
8.50
-38.09%
Market cap
15,131,072
0.13%
15,111,551
-35.00%
EV
2,697,196
6,191,097
EBITDA
5,609,443
4,465,195
EV/EBITDA
0.48
1.39
Interest
317,011
241,324
Interest/NOPBT
6.13%
5.83%