Loading...
XSHE002088
Market cap815mUSD
Jan 10, Last price  
11.81CNY
1D
-2.96%
1Q
3.05%
Jan 2017
27.54%
IPO
93.29%
Name

Luyang Energy-Saving Materials Co Ltd

Chart & Performance

D1W1MN
XSHE:002088 chart
P/E
12.15
P/S
1.70
EPS
0.97
Div Yield, %
6.77%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
13.81%
Revenues
3.52b
+4.41%
280,197,902393,946,155503,119,607674,819,241809,874,150776,010,120918,340,046979,804,4551,003,341,0601,026,456,9931,177,723,8511,132,746,5341,189,518,3271,595,779,8261,842,370,1722,147,040,5012,325,686,1183,163,810,0573,369,982,3053,518,519,214
Net income
492m
-15.70%
46,005,30563,125,18479,633,226132,606,152147,018,474116,720,421122,756,366108,169,81484,635,60786,469,20078,485,42657,545,660104,668,234213,751,286307,171,856340,262,932370,273,210534,178,668583,650,656492,036,185
CFO
331m
-46.20%
44,698,59417,776,761128,234,528105,094,76353,880,198256,050,101146,810,31653,286,451127,589,37758,021,73369,769,265160,952,995355,295,760426,196,310231,285,921267,581,712447,466,279525,521,668614,966,947330,845,991
Dividend
Jun 14, 20240.8 CNY/sh
Earnings
May 23, 2025

Profile

Luyang Energy-Saving Materials Co., Ltd. researches and develops, produces, and sells energy-saving products in the field of ceramic fiber, alumina fiber, soluble fiber, basalt fiber, and insulating firebrick in China and internationally. The company offers ceramic fiber blankets, bulks, boards, BL boars, papers, modules, and textiles; soluble fiber boards, blankets, bulks, papers, modules, and textiles; and alumina fiber modules, veneer strips and modules, composite modules, blankets, bulks, and boards. It also offers rock wool boards, strips, panels for roofing, and board thin plastering for exterior wall fireproofing; rock wool for sandwich rock wool boards and curtain walls; and industrial rock wool boards. In addition, the company provides firebricks and mortars; microporous boards; monolithic modules; marine and offshore insulation materials; and ceramic wool, AES wool, polycrystalline wool, mineral wool, lightweight mullite brick, microporous insulation board, refractory fire brick, calcium silicate board, glass wool, and fiberglass products. The company was formerly known as Shandong Luyang Share Co., Ltd. and changed its name to Luyang Energy-Saving Materials Co., Ltd. in September 2015. Luyang Energy-Saving Materials Co., Ltd. was founded in 1984 and is based in Zibo, China. As of June 28, 2022, Luyang Energy-Saving Materials Co., Ltd. operates as a subsidiary of Unifrax Asia-Pacific Holding Limited.
URL
https://www.luyang.com/
IPO date
Nov 30, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,518,519
4.41%
3,369,982
6.52%
Cost of revenue
2,849,482
2,604,560
Unusual Expense (Income)
NOPBT
669,037
765,422
NOPBT Margin
19.01%
22.71%
Operating Taxes
65,261
76,535
Tax Rate
9.75%
10.00%
NOPAT
603,776
688,887
Net income
492,036
-15.70%
583,651
9.26%
Dividends
(405,066)
(354,433)
Dividend yield
5.60%
3.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,023
5,227
Long-term debt
30,952
832
Deferred revenue
11,708
Other long-term liabilities
15,053
6,857
Net debt
(572,146)
(945,652)
Cash flow
Cash from operating activities
330,846
614,967
CAPEX
(137,508)
Cash from investing activities
(326,462)
Cash from financing activities
(698,254)
FCF
360,572
707,992
Balance
Cash
615,121
931,442
Long term investments
3
20,269
Excess cash
439,195
783,211
Stockholders' equity
2,147,115
2,442,445
Invested Capital
2,409,895
2,076,956
ROIC
26.91%
32.95%
ROCE
23.47%
26.75%
EV
Common stock shares outstanding
507,254
506,333
Price
14.25
-38.37%
23.12
-11.08%
Market cap
7,228,367
-38.25%
11,706,409
-10.32%
EV
6,656,221
10,766,120
EBITDA
774,605
884,934
EV/EBITDA
8.59
12.17
Interest
1,927
5,464
Interest/NOPBT
0.29%
0.71%