XSHE002086
Market cap670mUSD
Jan 10, Last price
2.51CNY
1D
-4.92%
1Q
28.06%
Jan 2017
-78.10%
IPO
-23.36%
Name
Shandong Oriental Ocean Sci-Tech Co.
Chart & Performance
Profile
Shandong Oriental Ocean Sci-Tech Co., Ltd., together with its subsidiaries, engages in the sea-farming, food processing, real estate development, and hotel tourism businesses. The company is involved in the breeding and cultivation of sea cucumbers, shellfishes, kelp seedling, and precious marine products; proliferation of sea cucumber; and holothurian culture, fish cultivation, species improvement, and fish raising activities. It also engages in aquatic product processing trade and bonded logistics; refrigeration and processing; and aquatic product bonded warehouse activities. In addition, the company provides property management services. It has operations in China and internationally. Shandong Oriental Ocean Sci-Tech Co., Ltd. was founded in 2001 and is based in Yantai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 437,233 -30.52% | 629,302 61.79% | |||||||
Cost of revenue | 462,328 | 574,084 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (25,094) | 55,218 | |||||||
NOPBT Margin | 8.77% | ||||||||
Operating Taxes | 699 | 9,538 | |||||||
Tax Rate | 17.27% | ||||||||
NOPAT | (25,794) | 45,680 | |||||||
Net income | 1,749,600 | ||||||||
Dividends | (3,339) | ||||||||
Dividend yield | 0.06% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 4,700 | 429,781 | |||||||
Long-term debt | 190,775 | 217,112 | |||||||
Deferred revenue | 111,044 | 115,529 | |||||||
Other long-term liabilities | 81,843 | 1,288,775 | |||||||
Net debt | (1,097,437) | 433,226 | |||||||
Cash flow | |||||||||
Cash from operating activities | (46,191) | ||||||||
CAPEX | (15,626) | ||||||||
Cash from investing activities | (15,624) | ||||||||
Cash from financing activities | 78,219 | ||||||||
FCF | (488,267) | 717,324 | |||||||
Balance | |||||||||
Cash | 1,292,911 | 129,789 | |||||||
Long term investments | 2 | 83,879 | |||||||
Excess cash | 1,271,051 | 182,202 | |||||||
Stockholders' equity | (266,635) | 873,037 | |||||||
Invested Capital | 2,209,732 | 609,292 | |||||||
ROIC | 4.54% | ||||||||
ROCE | 6.98% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,965,843 | 756,350 | |||||||
Price | 2.83 1.80% | 2.78 -9.74% | |||||||
Market cap | 5,563,336 164.59% | 2,102,653 -9.74% | |||||||
EV | 4,475,230 | 2,549,983 | |||||||
EBITDA | 80,602 | 164,837 | |||||||
EV/EBITDA | 55.52 | 15.47 | |||||||
Interest | 119,327 | 89,315 | |||||||
Interest/NOPBT | 161.75% |