Loading...
XSHE002085
Market cap6.19bUSD
Dec 26, Last price  
21.29CNY
1D
1.33%
1Q
52.07%
Jan 2017
29.29%
IPO
1,461.27%
Name

Zhejiang Wanfeng Auto Wheel Co.

Chart & Performance

D1W1MN
XSHE:002085 chart
P/E
62.18
P/S
2.80
EPS
0.34
Div Yield, %
1.02%
Shrs. gr., 5y
-0.95%
Rev. gr., 5y
7.97%
Revenues
16.15b
-1.44%
724,300,2651,040,276,5431,458,793,8211,745,630,4511,444,689,1101,354,783,1471,895,360,9563,933,460,6384,090,751,9164,552,340,4965,535,128,0658,481,099,5189,485,725,90410,177,226,82711,005,069,69210,787,734,49110,699,224,90412,436,073,16016,382,309,91216,146,998,266
Net income
727m
-10.14%
90,949,41954,933,76656,616,11663,638,39421,542,99567,393,125132,760,543223,916,054248,302,420297,274,046435,155,161797,575,720957,961,362900,563,289958,699,967769,318,977764,876,220531,851,193809,029,642727,001,244
CFO
2.11b
+58.07%
0078,477,089139,683,336161,697,169124,832,973233,676,020297,297,090615,830,259547,923,400842,477,8791,220,215,6891,343,409,111969,552,9241,316,448,4231,362,402,1271,735,780,906816,945,9001,334,704,3992,109,821,949
Dividend
Jun 03, 20240.15 CNY/sh
Earnings
May 15, 2025

Profile

Zhejiang Wanfeng Auto Wheel Co., Ltd. manufactures and sells aluminum alloy wheels for the automotive industry in China. The company engages in the production, selling, and technical consultation; motorcycle aluminum alloy wheels and other parts; designs, researches and develops, manufactures, and sells lightweight magnesium materials and components for automobiles and motorcycles; research, development, manufacturing, sales and related technical services for metal, non-metallic materials and other products, karts, and environmental protection equipment; manufacturing and processing of metal bolts; and mechanical parts, coating equipment, and manufacturing of coating solvents for coating treatment, as well as coating technology services. It also manufactures textile machinery and parts; manufacturing and processing of molds, mechanical parts, and auto parts; design, test, production, sales maintenance and repair of general aviation aircraft, helicopters, aero engines, and avionics electrical and mechanical systems; import and export of goods and technology; and technology development and consulting services for the general aviation industry. Zhejiang Wanfeng Auto Wheel Co., Ltd. was founded in 1997 and is headquartered in Xinchang, China.
URL
http://www.wfaw.com.cn
IPO date
Nov 28, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,146,998
-1.44%
16,382,310
31.73%
12,436,073
16.23%
Cost of revenue
13,776,080
14,274,159
11,254,927
Unusual Expense (Income)
NOPBT
2,370,918
2,108,151
1,181,146
NOPBT Margin
14.68%
12.87%
9.50%
Operating Taxes
259,416
222,489
73,204
Tax Rate
10.94%
10.55%
6.20%
NOPAT
2,111,502
1,885,662
1,107,943
Net income
727,001
-10.14%
809,030
52.12%
531,851
-30.47%
Dividends
(459,406)
(207,211)
Dividend yield
4.48%
1.81%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
3,348,935
5,018,550
4,767,312
Long-term debt
871,765
830,730
1,318,607
Deferred revenue
145,457
163,704
195,042
Other long-term liabilities
223,170
76,679
46,711
Net debt
2,299,304
4,065,441
4,751,166
Cash flow
Cash from operating activities
2,109,822
1,334,704
816,946
CAPEX
(559,699)
Cash from investing activities
(355,485)
Cash from financing activities
(1,484,931)
FCF
2,735,589
1,522,276
635,341
Balance
Cash
1,898,800
1,756,272
1,330,561
Long term investments
22,596
27,567
4,192
Excess cash
1,114,046
964,723
712,949
Stockholders' equity
9,675,537
8,876,597
8,171,273
Invested Capital
12,592,567
13,073,268
12,602,528
ROIC
16.45%
14.69%
8.98%
ROCE
17.04%
14.72%
8.70%
EV
Common stock shares outstanding
2,077,146
2,071,976
2,083,504
Price
4.94
-16.97%
5.95
8.38%
5.49
-16.31%
Market cap
10,261,103
-16.77%
12,328,258
7.78%
11,438,435
-17.20%
EV
15,212,065
18,777,409
18,483,504
EBITDA
3,176,238
2,790,935
1,871,990
EV/EBITDA
4.79
6.73
9.87
Interest
271,672
303,776
278,114
Interest/NOPBT
11.46%
14.41%
23.55%