Loading...
XSHE002083
Market cap602mUSD
Jan 10, Last price  
4.67CNY
1D
-2.30%
1Q
-5.08%
Jan 2017
-19.00%
IPO
6.51%
Name

Sunvim Group Co.

Chart & Performance

D1W1MN
XSHE:002083 chart
P/E
15.43
P/S
0.83
EPS
0.30
Div Yield, %
0.00%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
0.71%
Revenues
5.34b
+1.75%
1,237,513,0391,784,119,6982,536,401,7692,842,320,5303,192,368,4513,228,250,9674,249,582,3984,611,209,6294,470,021,8754,442,716,9024,553,565,8304,205,271,6324,374,976,3624,821,675,3515,154,539,8114,986,925,3144,432,082,3485,157,188,6605,248,320,2885,340,302,429
Net income
287m
+40.80%
74,399,83457,071,576126,429,424137,987,819123,191,050108,157,728182,749,919134,893,57411,164,86390,183,74973,120,916310,796,437378,161,979410,203,237405,314,084369,012,062223,339,586273,023,292203,545,327286,584,750
CFO
669m
-15.86%
28,822,27727,612,226362,976,079557,824,800426,495,067341,747,653828,351,081464,928,326779,028,527988,868,117142,550,243888,447,4871,166,191,580862,031,143520,256,444594,248,843892,314,831559,983,962794,786,000668,734,607
Dividend
Sep 13, 20240.15 CNY/sh
Earnings
May 08, 2025

Profile

Sunvim Group Co.,Ltd. manufactures and sells home textile products in China, the United States, Japan, Europe, Australia, the Middle East, and Southeast Asia. Its home textile products comprise towels, bedding, and decorative articles. The company sells its products through direct sales and online channels, as well as dealers. Sunvim Group Co.,Ltd. was founded in 1987 and is headquartered in Gaomi, China.
URL
http://www.sunvim.com
IPO date
Nov 24, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,340,302
1.75%
5,248,320
1.77%
Cost of revenue
4,582,209
4,757,879
Unusual Expense (Income)
NOPBT
758,093
490,442
NOPBT Margin
14.20%
9.34%
Operating Taxes
90,026
74,783
Tax Rate
11.88%
15.25%
NOPAT
668,067
415,659
Net income
286,585
40.80%
203,545
-25.45%
Dividends
(246,407)
Dividend yield
6.13%
Proceeds from repurchase of equity
(136,828)
232,427
BB yield
3.03%
-5.78%
Debt
Debt current
1,947,116
1,630,315
Long-term debt
832,434
997,300
Deferred revenue
2
6,759
Other long-term liabilities
63,959
46,506
Net debt
1,159,614
1,548,390
Cash flow
Cash from operating activities
668,735
794,786
CAPEX
(599,246)
Cash from investing activities
(432,369)
Cash from financing activities
(150,234)
FCF
665,733
334,682
Balance
Cash
1,538,287
1,079,224
Long term investments
81,649
Excess cash
1,352,921
816,808
Stockholders' equity
3,182,157
2,918,518
Invested Capital
5,406,718
5,610,720
ROIC
12.13%
7.43%
ROCE
11.08%
7.54%
EV
Common stock shares outstanding
895,577
847,917
Price
5.04
6.33%
4.74
10.58%
Market cap
4,513,710
12.31%
4,019,129
13.32%
EV
5,699,659
5,616,808
EBITDA
1,149,253
860,773
EV/EBITDA
4.96
6.53
Interest
81,114
102,065
Interest/NOPBT
10.70%
20.81%