XSHE002079
Market cap1.10bUSD
Jan 14, Last price
9.99CNY
1D
5.16%
1Q
-5.93%
Jan 2017
8.94%
IPO
330.60%
Name
Suzhou Good-Ark Electronics Co Ltd
Chart & Performance
Profile
Suzhou Good-Ark Electronics Co., Ltd. engages in the design, manufacture, packaging, and sale of discrete semiconductor devices in China and internationally. It offers general purpose, automotive rectifier, Zener, and schottky diodes; fast recovery, super fast, high efficiency, schottky barrier, power, high voltage, electronics lamp ballasts, PFC boost, fast switching, and bridge rectifiers; and transient voltage suppressors, bi-directional trigger DIAC products, and peak clamp devices. The company also provides bridge rectifiers, fast switching rectifiers and schottky diodes, PESD products, mosfets, fuses, and bypass diode modules for solar cells. Its products are used in various applications of the power supply unit in the aerospace, automotive, green lighting, IT, household appliances, and large equipment. The company is also involved in the research, design, and development of solar cells silver paste, electronic pastes, and sensors for networking fields. Suzhou Good-Ark Electronics Co., Ltd. was founded in 1990 and is based in Suzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,087,355 25.06% | 3,268,199 32.01% | |||||||
Cost of revenue | 3,775,569 | 2,955,523 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 311,786 | 312,676 | |||||||
NOPBT Margin | 7.63% | 9.57% | |||||||
Operating Taxes | 18,446 | 54,037 | |||||||
Tax Rate | 5.92% | 17.28% | |||||||
NOPAT | 293,339 | 258,639 | |||||||
Net income | 153,288 -58.68% | 371,020 70.42% | |||||||
Dividends | (34,667) | (35,546) | |||||||
Dividend yield | 0.38% | 0.33% | |||||||
Proceeds from repurchase of equity | 502 | (22,551) | |||||||
BB yield | -0.01% | 0.21% | |||||||
Debt | |||||||||
Debt current | 324,635 | 128,619 | |||||||
Long-term debt | 17,445 | 57,273 | |||||||
Deferred revenue | 17,182 | 16,443 | |||||||
Other long-term liabilities | 4,960 | 1,865 | |||||||
Net debt | (769,701) | (832,714) | |||||||
Cash flow | |||||||||
Cash from operating activities | 217,525 | 151,486 | |||||||
CAPEX | (116,372) | ||||||||
Cash from investing activities | (184,719) | ||||||||
Cash from financing activities | 49,909 | ||||||||
FCF | 171,110 | (182,226) | |||||||
Balance | |||||||||
Cash | 715,354 | 509,815 | |||||||
Long term investments | 396,427 | 508,790 | |||||||
Excess cash | 907,413 | 855,195 | |||||||
Stockholders' equity | 2,416,601 | 2,268,984 | |||||||
Invested Capital | 2,381,356 | 2,078,711 | |||||||
ROIC | 13.15% | 14.09% | |||||||
ROCE | 9.45% | 10.56% | |||||||
EV | |||||||||
Common stock shares outstanding | 806,357 | 803,057 | |||||||
Price | 11.28 -15.76% | 13.39 -0.81% | |||||||
Market cap | 9,095,706 -15.41% | 10,752,928 0.61% | |||||||
EV | 8,351,193 | 9,942,915 | |||||||
EBITDA | 403,150 | 392,497 | |||||||
EV/EBITDA | 20.71 | 25.33 | |||||||
Interest | 13,279 | 9,955 | |||||||
Interest/NOPBT | 4.26% | 3.18% |