Loading...
XSHE
002078
Market cap5.27bUSD
Jul 11, Last price  
13.61CNY
1D
0.29%
1Q
-2.30%
Jan 2017
103.74%
IPO
387.81%
Name

Shan Dong Sun Paper Industry JSC Ltd

Chart & Performance

D1W1MN
No data to show
P/E
12.18
P/S
0.93
EPS
1.12
Div Yield, %
2.20%
Shrs. gr., 5y
1.02%
Rev. gr., 5y
12.34%
Revenues
40.73b
+2.99%
5,038,234,0845,172,331,0845,083,425,0435,799,442,8985,960,730,4978,037,044,1788,762,342,97810,408,640,84110,895,094,10510,457,882,04910,825,123,85214,455,491,14418,894,287,94921,768,398,46122,762,704,53521,588,648,35231,996,643,20639,766,925,75339,544,343,15140,726,522,046
Net income
3.10b
+0.50%
282,565,043292,433,116381,740,817229,077,532478,824,331636,379,332499,327,975176,344,856284,624,537468,814,566666,655,3931,056,761,8182,024,233,0212,237,612,4602,178,118,9871,953,110,5902,929,400,0462,808,788,7813,085,686,1283,101,256,409
CFO
8.50b
+28.44%
630,901,528739,366,581272,394,9561,773,394,847492,861,7121,258,542,0591,061,845,6621,387,401,6781,435,965,8802,608,087,577685,429,3142,815,803,4283,766,765,4084,477,851,8244,685,935,9466,615,906,2384,929,375,7993,823,563,3426,617,497,0628,499,709,708
Dividend
Jul 12, 20240.3 CNY/sh

Profile

Shandong Sunpaper Co., Ltd. produces and sells paper products in China. It offers coated papers, offset papers, and light-weight papers; copy papers, digital coated papers, and digital color laser papers; PE-coated paperboard for food packaging, sheet lining, service plate paper, and base paper for food products; and craft papers, recycled craft papers, fluting medium, white craft papers, coated ivory board, chrome ivory board, and cigarette carton papers. The company also provides industrial papers, including one-sided coated papers, coated paper without fluoresce, release base papers, interleaving papers for PS plate, stainless steel interleaving papers, aluminum foil interleaving papers, and thermal-sensitive base papers; and household paper products, such as coreless roll paper, roll toilet paper, box tissues, packet tissues, handkerchief paper, wet tissues, and baby diapers. In addition, it offers natural cellulose and craft board paper; and operates Shandong Sun Plaza International Hotel. The company offers its products under the Golden Sun, Huaxia Sun, Brilliant Sun, Weier, Lecopy, Koolprint, Sun Elements, Suyappy, International Radiance, International Sun, and International Union brand. Shandong Sunpaper Co., Ltd. was founded in 1982 and is headquartered in Jining, China.
URL
https://www.sunpapergroup.com/
IPO date
Nov 16, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
40,726,522
2.99%
39,544,343
-0.56%
39,766,926
24.28%
Cost of revenue
35,351,605
34,623,533
35,152,051
Unusual Expense (Income)
NOPBT
5,374,917
4,920,810
4,614,875
NOPBT Margin
13.20%
12.44%
11.60%
Operating Taxes
471,172
218,573
250,805
Tax Rate
8.77%
4.44%
5.43%
NOPAT
4,903,745
4,702,237
4,364,070
Net income
3,101,256
0.50%
3,085,686
9.86%
2,808,789
-4.12%
Dividends
(1,153,630)
(537,402)
Dividend yield
3.41%
1.73%
Proceeds from repurchase of equity
(882)
(1)
BB yield
0.00%
0.00%
Debt
Debt current
6,416,801
9,802,595
10,466,742
Long-term debt
6,472,596
7,206,795
6,682,740
Deferred revenue
329,420
319,000
321,126
Other long-term liabilities
125,000
783,511
407,246
Net debt
9,655,670
14,101,724
14,377,511
Cash flow
Cash from operating activities
8,499,710
6,617,497
3,823,563
CAPEX
(4,774,252)
Cash from investing activities
(4,769,395)
Cash from financing activities
(1,846,162)
1,802,705
FCF
6,550,803
1,851,428
(2,101,961)
Balance
Cash
3,233,727
2,495,128
2,390,695
Long term investments
1
412,538
381,276
Excess cash
1,197,401
930,448
783,625
Stockholders' equity
22,836,963
21,162,346
20,187,059
Invested Capital
40,850,151
42,533,801
39,980,856
ROIC
11.76%
11.40%
11.97%
ROCE
12.78%
11.32%
11.32%
EV
Common stock shares outstanding
2,793,925
2,782,189
2,700,736
Price
14.87
22.19%
12.17
5.64%
11.52
0.26%
Market cap
41,545,660
22.70%
33,859,239
8.83%
31,112,475
1.68%
EV
51,314,238
48,065,069
45,579,658
EBITDA
7,735,850
7,079,980
6,665,007
EV/EBITDA
6.63
6.79
6.84
Interest
600,473
725,600
736,525
Interest/NOPBT
11.17%
14.75%
15.96%