Loading...
XSHE002077
Market cap1.14bUSD
Jan 14, Last price  
14.42CNY
1D
5.80%
1Q
10.33%
Jan 2017
-19.35%
IPO
116.38%
Name

Jiangsu Dagang Co Ltd

Chart & Performance

D1W1MN
XSHE:002077 chart
P/E
94.67
P/S
17.75
EPS
0.15
Div Yield, %
0.26%
Shrs. gr., 5y
0.25%
Rev. gr., 5y
-22.54%
Revenues
471m
-17.20%
522,209,572613,848,796909,526,2581,242,868,1981,058,124,7551,132,432,1571,975,506,5962,578,346,2132,240,288,8272,692,453,7911,537,692,7951,077,707,8901,369,594,1031,310,686,5621,689,944,001932,396,471860,346,912683,626,938569,278,103471,384,092
Net income
88m
+79.18%
42,880,08752,908,30754,146,28873,900,8032,249,95410,674,75950,416,06660,982,50469,234,30454,096,01738,527,088041,594,91533,631,0280097,871,856136,135,12849,333,45088,393,299
CFO
175m
+62.63%
5,929,6330000201,511,895000066,333,178318,991,27674,279,4980150,747,346312,588,953332,770,758310,540,280107,318,161174,527,649
Dividend
Jul 15, 20150.05 CNY/sh
Earnings
May 20, 2025

Profile

Jiangsu Dagang Co., Ltd. operates in the real estate development and construction business in China. The company develops central park, a residential area that integrates elevator garden houses, courtyard villas, double-family villas, superimposed villas, and high-end clubs; and villa communities, as well as offers services, such as dock berthing, loading and unloading, warehousing, water supply, and solid waste disposal for enterprises. It is also involved in the research and development, production, and sale of laser equipment. The company was founded in 2000 and is based in Zhenjiang, China.
IPO date
Nov 16, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
471,384
-17.20%
569,278
-16.73%
Cost of revenue
467,145
503,517
Unusual Expense (Income)
NOPBT
4,239
65,761
NOPBT Margin
0.90%
11.55%
Operating Taxes
(1,468)
Tax Rate
NOPAT
5,707
65,761
Net income
88,393
79.18%
49,333
-63.76%
Dividends
(21,447)
Dividend yield
0.24%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
187,649
298,210
Long-term debt
319,873
264,467
Deferred revenue
26,584
45,628
Other long-term liabilities
21,397
20,427
Net debt
(1,785,958)
163,732
Cash flow
Cash from operating activities
174,528
107,318
CAPEX
Cash from investing activities
Cash from financing activities
651,449
FCF
439,884
50,154
Balance
Cash
278,582
398,945
Long term investments
2,014,898
Excess cash
2,269,910
370,481
Stockholders' equity
330,561
1,045,958
Invested Capital
3,555,803
3,692,837
ROIC
0.16%
1.96%
ROCE
0.11%
1.62%
EV
Common stock shares outstanding
589,289
580,349
Price
15.25
-17.88%
18.57
142.11%
Market cap
8,986,652
-16.61%
10,777,072
142.11%
EV
7,278,475
11,208,540
EBITDA
137,208
222,430
EV/EBITDA
53.05
50.39
Interest
30,386
27,621
Interest/NOPBT
716.84%
42.00%