XSHE002067
Market cap584mUSD
Jan 10, Last price
3.46CNY
1D
0.29%
1Q
13.82%
Jan 2017
-46.14%
IPO
15.78%
Name
Zhejiang Jingxing Paper Joint Stock Co Ltd
Chart & Performance
Profile
Zhejiang Jingxing Paper Joint Stock Co., Ltd. produces and sells paper products in China. It offers Kraft liner boards, white top linerboards, bobbin base papers, corrugated base papers, corrugated cardboards, paper boxes, and other specialty papers, as well as household paper products under the Jingxing brand name. The company was founded in 1984 and is based in Pinghu, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,456,896 -12.37% | 6,227,219 0.04% | |||||||
Cost of revenue | 5,398,713 | 6,222,787 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 58,183 | 4,432 | |||||||
NOPBT Margin | 1.07% | 0.07% | |||||||
Operating Taxes | (1,289) | 744 | |||||||
Tax Rate | 16.79% | ||||||||
NOPAT | 59,472 | 3,688 | |||||||
Net income | 91,574 -22.13% | 117,594 -73.34% | |||||||
Dividends | (27,010) | ||||||||
Dividend yield | 0.52% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 524,573 | 345,631 | |||||||
Long-term debt | 1,249,058 | 1,048,168 | |||||||
Deferred revenue | 22,730 | 15,775 | |||||||
Other long-term liabilities | (1) | 1 | |||||||
Net debt | 142,459 | (110,401) | |||||||
Cash flow | |||||||||
Cash from operating activities | (29,752) | 925,627 | |||||||
CAPEX | (313,912) | ||||||||
Cash from investing activities | (85,955) | ||||||||
Cash from financing activities | 306,430 | ||||||||
FCF | (426,829) | (119,893) | |||||||
Balance | |||||||||
Cash | 1,258,218 | 1,247,940 | |||||||
Long term investments | 372,954 | 256,261 | |||||||
Excess cash | 1,358,328 | 1,192,840 | |||||||
Stockholders' equity | 3,499,676 | 3,783,051 | |||||||
Invested Capital | 6,008,212 | 5,722,071 | |||||||
ROIC | 1.01% | 0.06% | |||||||
ROCE | 0.79% | 0.06% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,526,227 | 1,487,665 | |||||||
Price | 3.39 0.00% | 3.39 -16.09% | |||||||
Market cap | 5,173,908 2.59% | 5,043,183 -14.08% | |||||||
EV | 5,321,658 | 4,935,733 | |||||||
EBITDA | 350,314 | 267,795 | |||||||
EV/EBITDA | 15.19 | 18.43 | |||||||
Interest | 36,358 | 28,413 | |||||||
Interest/NOPBT | 62.49% | 641.13% |