Loading...
XSHE002062
Market cap862mUSD
Jan 13, Last price  
5.16CNY
1D
-1.53%
1Q
32.99%
Jan 2017
-22.99%
IPO
222.50%
Name

Hongrun Construction Group Co.

Chart & Performance

D1W1MN
XSHE:002062 chart
P/E
18.64
P/S
1.00
EPS
0.28
Div Yield, %
3.54%
Shrs. gr., 5y
-0.34%
Rev. gr., 5y
-8.51%
Revenues
6.34b
-27.14%
2,023,615,0602,319,182,7092,737,657,8653,563,374,1414,816,500,2715,991,358,2296,044,965,4786,112,097,4126,824,800,7557,857,795,4937,973,617,2168,507,984,2738,797,774,9668,127,247,3169,888,258,30211,943,356,93411,316,572,80810,321,504,2938,698,880,8376,337,896,800
Net income
339m
-6.95%
52,215,20860,943,81668,718,416115,815,140255,887,427309,444,611322,333,194141,630,631132,101,891179,226,191204,518,166211,124,042232,994,588271,952,321300,418,813350,815,369413,982,930399,383,484364,390,476339,059,918
CFO
1.01b
-18.29%
093,617,21148,619,7220191,671,348251,779,6200460,623,669034,575,07601,477,327,2171,979,566,6181,122,233,043410,218,6041,104,486,5231,117,220,631412,229,1391,239,222,1071,012,606,895
Dividend
May 17, 20240.1 CNY/sh
Earnings
May 08, 2025

Profile

Hongrun Construction Group Co., Ltd. engages in construction business primarily in China. The company engages in construction of rail transit, municipal engineering, highways and bridges, underground space and integrated pipe corridors, water environmental protection, marine engineering, housing construction, etc. It is also involved in the real estate development, infrastructure project investment and construction, solar energy, and international education businesses. The company was founded in 1994 and is headquartered in Shanghai, China.
IPO date
Aug 16, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,337,897
-27.14%
8,698,881
-15.72%
Cost of revenue
5,730,736
7,637,231
Unusual Expense (Income)
NOPBT
607,161
1,061,649
NOPBT Margin
9.58%
12.20%
Operating Taxes
84,866
163,420
Tax Rate
13.98%
15.39%
NOPAT
522,295
898,230
Net income
339,060
-6.95%
364,390
-8.76%
Dividends
(223,829)
(110,250)
Dividend yield
4.62%
1.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
788,046
2,081,180
Long-term debt
1,309,952
1,244,971
Deferred revenue
1
Other long-term liabilities
30,035
35,304
Net debt
(2,578,133)
(957,774)
Cash flow
Cash from operating activities
1,012,607
1,239,222
CAPEX
(227,616)
Cash from investing activities
Cash from financing activities
FCF
1,213,890
905,636
Balance
Cash
2,898,661
3,082,825
Long term investments
1,777,471
1,201,099
Excess cash
4,359,237
3,848,980
Stockholders' equity
4,545,485
4,367,683
Invested Capital
2,274,780
3,238,033
ROIC
18.95%
24.77%
ROCE
9.12%
14.92%
EV
Common stock shares outstanding
1,093,742
1,104,214
Price
4.43
-15.30%
5.23
28.82%
Market cap
4,845,276
-16.10%
5,775,037
28.22%
EV
2,467,224
5,077,154
EBITDA
729,389
1,191,604
EV/EBITDA
3.38
4.26
Interest
111,720
157,813
Interest/NOPBT
18.40%
14.86%