Loading...
XSHE002056
Market cap2.79bUSD
Jan 17, Last price  
13.55CNY
1D
0.31%
1Q
-4.31%
Jan 2017
85.33%
IPO
506.59%
Name

Hengdian Group DMEGC Magnetics Co Ltd

Chart & Performance

D1W1MN
XSHE:002056 chart
P/E
11.84
P/S
1.09
EPS
1.14
Div Yield, %
2.71%
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
24.90%
Revenues
19.72b
+1.39%
861,810,500938,749,3001,249,067,4821,551,535,9021,590,129,7781,350,322,4863,000,658,6713,521,849,5582,910,289,7023,268,503,0023,668,800,0863,958,288,1744,710,421,2266,010,098,4296,488,527,4256,563,638,2258,105,787,99312,607,410,41119,450,638,16119,720,955,279
Net income
1.82b
+8.80%
61,380,60087,793,000129,742,476177,449,681149,464,902162,337,432362,602,05474,873,5050279,350,621381,282,244323,173,774441,183,781578,042,928688,955,874691,064,3771,013,569,9441,120,444,2841,669,265,4971,816,173,218
CFO
3.89b
+34.90%
81,707,900146,606,500121,618,710126,478,825223,154,322274,337,005300,165,706244,724,814332,762,469604,271,740692,513,560805,035,837938,834,574832,398,829688,758,115742,945,8321,197,392,5001,285,454,2162,886,547,4693,894,068,747
Dividend
May 16, 20240.38838 CNY/sh
Earnings
Mar 28, 2025

Profile

Hengdian Group DMEGC Magnetics Co., Ltd manufactures and sells hard ferrite magnets and ferrite cores in China, the European Union, the United States, Japan, South America, Southeast Asia, and internationally. It offers ferrite magnet products, including ring, segment, microwave oven, square, and isotropic magnets; ferrite cores comprising Mn-Zn ferrite power, Ni-Zn ferrite, Mn-Zn high permeability ferrite, iron powder, and magnetic powder cores; and NdFeB magnets, such as bonded square, segment, and ring magnets. The company also provides motor housing and assembly products consisting of seamless steel tube cutting, rolling steel, and deep drawn motor housings; sintered powder for hard ferrite magnet and bonded powder for hard ferrite; solar cells and modules; and alkaline Zn-Mn dry batteries. In addition, it offers purifying home appliances, such as water and air purifiers; and hard alloy products, such as tungsten powder, carbonized tungsten powder, mold and anisotropic hard alloys, and mining tools, as well as anvil and compound sheet products. Further, the company provides EV/EB and power tool series cells; and battery packs for electric vehicles, small automotive battery systems, and battery pack for power tools. Additionally, it provides flexible copper clad laminates, including polyimide FCCL and polyimide cladding; and rare earth materials, such as fluorescent level europium, terbium, dysprosium, lanthanum, praseodymium-neodymium, and other oxide products. The company also invests in, develops, constructs, and operates solar grid-connected and BIPV projects; operates a tourism business hotel; and engages in international trade activities. Its products are used in the electronic appliance, automotive, communication, and other markets. The company was founded in 1980 and is based in Dongyang, China.
IPO date
Aug 02, 2006
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,720,955
1.39%
19,450,638
54.28%
Cost of revenue
16,902,376
17,347,573
Unusual Expense (Income)
NOPBT
2,818,579
2,103,065
NOPBT Margin
14.29%
10.81%
Operating Taxes
249,893
(8,732)
Tax Rate
8.87%
NOPAT
2,568,686
2,111,797
Net income
1,816,173
8.80%
1,669,265
48.98%
Dividends
(583,742)
(390,410)
Dividend yield
2.68%
1.29%
Proceeds from repurchase of equity
(5,253)
BB yield
0.02%
Debt
Debt current
2,221,763
1,581,456
Long-term debt
217,713
8,174
Deferred revenue
59,460
28,782
Other long-term liabilities
192,728
131,433
Net debt
(6,964,030)
(4,896,222)
Cash flow
Cash from operating activities
3,894,069
2,886,547
CAPEX
(1,725,297)
Cash from investing activities
(844,711)
Cash from financing activities
(632,258)
FCF
1,630,153
1,343,974
Balance
Cash
9,189,207
6,485,852
Long term investments
214,299
Excess cash
8,417,458
5,513,320
Stockholders' equity
9,400,690
7,981,404
Invested Capital
3,455,517
3,909,899
ROIC
69.75%
51.24%
ROCE
23.54%
21.87%
EV
Common stock shares outstanding
1,607,233
1,620,646
Price
13.54
-27.75%
18.74
-0.69%
Market cap
21,761,934
-28.35%
30,370,908
-1.06%
EV
14,980,750
25,495,957
EBITDA
3,381,411
2,566,629
EV/EBITDA
4.43
9.93
Interest
72,853
53,283
Interest/NOPBT
2.58%
2.53%