Loading...
XSHE002049
Market cap7.86bUSD
Dec 25, Last price  
67.20CNY
1D
0.35%
1Q
40.05%
Jan 2017
106.38%
IPO
583.22%
Name

Unigroup Guoxin Microelectronics Co Ltd

Chart & Performance

D1W1MN
XSHE:002049 chart
P/E
22.39
P/S
7.49
EPS
3.00
Div Yield, %
0.03%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
25.21%
Revenues
7.57b
+6.26%
139,314,470167,606,945205,694,565231,024,569269,259,046288,906,706538,854,597629,981,220584,562,790919,987,5961,086,561,8971,249,795,0341,418,572,2501,829,095,7342,458,423,4753,430,409,9643,270,255,2295,342,115,1087,119,905,1657,565,369,089
Net income
2.53b
-3.84%
17,172,77913,999,19725,966,31830,950,09430,547,86034,093,38879,517,466103,425,503141,275,120272,515,185304,356,692335,480,068336,106,379279,887,242347,973,762405,761,782806,422,9181,953,785,7982,631,891,2882,530,703,220
CFO
1.77b
+2.63%
44,276,13337,233,55142,462,56240,690,52764,298,01081,696,26847,589,84984,544,304124,678,174232,976,026253,305,547403,034,480129,983,021584,234,715318,642,793265,928,883417,674,6261,192,512,7971,726,500,6651,771,932,435
Dividend
Jun 24, 20240.68 CNY/sh
Earnings
May 09, 2025

Profile

Unigroup Guoxin Microelectronics Co., Ltd. designs and develops integrated circuit (IC) chip in China. It also provides system integration solutions. The company offers intelligent secure chip for telecommunication SIM card, financial IC card, mobile payment card, USB-Key, social security card, citizen card, residential health card, residence permit and trusted computing TPM, non-contact read-write machine, etc.; memory chips; and quartz crystal components and sapphire substrate materials. The company was formerly known as Unigroup Guoxin Co., Ltd. and changed its name to Unigroup Guoxin Microelectronics Co., Ltd. in June 2018. Unigroup Guoxin Microelectronics Co., Ltd. was founded in 1990 and is based in Tangshan, China.
URL
https://www.gosinoic.com/
IPO date
Jun 06, 2005
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,565,369
6.26%
7,119,905
33.28%
5,342,115
63.35%
Cost of revenue
4,592,627
4,089,856
3,062,386
Unusual Expense (Income)
NOPBT
2,972,742
3,030,049
2,279,729
NOPBT Margin
39.29%
42.56%
42.67%
Operating Taxes
186,567
241,035
191,901
Tax Rate
6.28%
7.95%
8.42%
NOPAT
2,786,176
2,789,014
2,087,828
Net income
2,530,703
-3.84%
2,631,891
34.71%
1,953,786
142.28%
Dividends
(19,282)
(197,229)
(81,920)
Dividend yield
0.03%
0.18%
0.04%
Proceeds from repurchase of equity
(600,013)
BB yield
1.05%
Debt
Debt current
37,932
70,453
156,507
Long-term debt
1,571,513
1,783,966
1,396,808
Deferred revenue
54,090
185,649
Other long-term liabilities
239,050
175,800
28,772
Net debt
(5,990,500)
(3,152,111)
(2,515,744)
Cash flow
Cash from operating activities
1,771,932
1,726,501
1,192,513
CAPEX
(250,294)
Cash from investing activities
(2,310,866)
Cash from financing activities
(260,142)
932,578
FCF
2,201,448
1,126,297
965,695
Balance
Cash
5,039,343
4,092,174
3,162,512
Long term investments
2,560,602
914,357
906,547
Excess cash
7,221,677
4,650,535
3,801,952
Stockholders' equity
11,950,602
9,397,411
6,675,147
Invested Capital
6,326,157
7,104,953
5,123,560
ROIC
41.49%
45.61%
45.76%
ROCE
21.80%
25.61%
25.32%
EV
Common stock shares outstanding
846,786
851,635
849,550
Price
67.45
-48.83%
131.82
-41.41%
225.00
68.15%
Market cap
57,115,684
-49.12%
112,262,461
-41.27%
191,148,684
68.15%
EV
51,200,322
109,182,429
188,681,328
EBITDA
3,146,206
3,335,653
2,455,057
EV/EBITDA
16.27
32.73
76.85
Interest
69,746
69,299
55,365
Interest/NOPBT
2.35%
2.29%
2.43%