Loading...
XSHE002045
Market cap1.33bUSD
Jan 15, Last price  
17.44CNY
1D
6.49%
1Q
47.73%
Jan 2017
43.69%
IPO
622.24%
Name

Guoguang Electric Co Ltd

Chart & Performance

D1W1MN
XSHE:002045 chart
P/E
26.36
P/S
1.60
EPS
0.66
Div Yield, %
0.42%
Shrs. gr., 5y
0.68%
Rev. gr., 5y
7.98%
Revenues
5.93b
-1.01%
374,560,698480,961,546850,102,694839,274,676984,403,4281,042,008,0151,757,398,0552,154,386,4081,817,329,1802,021,440,9002,015,619,9832,231,400,5612,568,911,7454,048,817,2274,041,902,1134,445,544,3174,254,027,9044,815,385,9095,993,719,0535,933,170,293
Net income
361m
+102.28%
52,084,90045,035,97966,708,87178,713,28488,427,324110,012,104115,454,98087,936,564-181,667,32281,539,42092,564,02047,964,84260,423,495130,778,981-219,057,420353,108,754186,662,79340,136,849178,323,752360,706,130
CFO
822m
+1,462.48%
33,766,841-45,855,10014,181,296103,156,86253,521,303179,485,823-211,427,815164,764,759134,504,242232,662,546139,558,673174,285,587172,872,627106,104,455139,313,550334,568,239534,751,519052,607,184821,975,927
Dividend
Jun 19, 20200.08 CNY/sh
Earnings
May 07, 2025

Profile

Guoguang Electric Company Limited develops, manufactures, and sells speaker drivers and audio systems in the People's Republic of China and internationally. The company's speaker drivers are used in telephones, TV sets, home theatres, Hi-Fi sound systems, computers, automobiles, broadcasting products, professional studio monitors, and other professional applications. It also provides public address speakers, studio monitors, commercial sound systems, and custom install sound products for the residential market; wireless active speaker systems; speakers for use in business level desktop phones; and speakers and speaker systems for use in laptop and desktop computers. The company was founded in 1951 and is headquartered in Guangzhou, the People's Republic of China.
IPO date
May 23, 2005
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,933,170
-1.01%
5,993,719
24.47%
Cost of revenue
5,454,702
5,619,197
Unusual Expense (Income)
NOPBT
478,468
374,522
NOPBT Margin
8.06%
6.25%
Operating Taxes
(10,799)
Tax Rate
NOPAT
489,266
374,522
Net income
360,706
102.28%
178,324
344.29%
Dividends
(40,232)
Dividend yield
0.52%
Proceeds from repurchase of equity
(247,901)
BB yield
3.22%
Debt
Debt current
1,079,555
989,023
Long-term debt
259,875
487,668
Deferred revenue
23,806
Other long-term liabilities
27,978
8,243
Net debt
(2,195,452)
151,622
Cash flow
Cash from operating activities
821,976
52,607
CAPEX
(230,512)
Cash from investing activities
(462,785)
Cash from financing activities
1,340,740
118,077
FCF
1,029,936
133,374
Balance
Cash
2,562,642
866,457
Long term investments
972,240
458,612
Excess cash
3,238,223
1,025,384
Stockholders' equity
2,099,407
1,508,575
Invested Capital
3,189,420
2,606,245
ROIC
16.88%
14.94%
ROCE
9.05%
10.31%
EV
Common stock shares outstanding
462,444
450,630
Price
16.65
34.38%
12.39
-17.40%
Market cap
7,699,689
37.91%
5,583,305
-17.40%
EV
5,507,033
5,737,919
EBITDA
632,196
516,844
EV/EBITDA
8.71
11.10
Interest
39,208
41,394
Interest/NOPBT
8.19%
11.05%