Loading...
XSHE002037
Market cap473mUSD
Jan 10, Last price  
6.93CNY
1D
0.14%
1Q
-4.90%
Jan 2017
-58.06%
Name

Poly Union Chemical Holding Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002037 chart
P/E
—
P/S
0.49
EPS
—
Div Yield, %
9.93%
Shrs. gr., 5y
-0.37%
Rev. gr., 5y
2.35%
Revenues
6.78b
+6.50%
398,268,948478,468,964605,767,957655,286,587859,891,1391,165,535,2521,560,211,9222,423,329,6013,098,648,3813,406,521,7363,906,926,0633,164,535,1053,385,071,8354,587,205,6676,035,039,3885,024,484,1125,980,164,9136,028,172,7986,363,929,6666,777,358,908
Net income
-662m
30,678,72935,221,03538,984,11037,524,87337,814,16675,769,175112,506,060200,459,983200,946,074206,171,143219,928,99181,204,14361,937,52176,773,998177,447,982146,370,466125,877,489160,893,5180-662,323,421
CFO
-219m
59,557,30256,401,85549,038,19462,363,86685,215,162011,468,75481,688,105000199,957,438781,728,687740,249,8000332,284,552491,900,01400-218,538,356
Dividend
Aug 11, 20220.043 CNY/sh

Profile

Poly Union Chemical Holding Group Co., Ltd. engages in the research, development, production, and sale of civilian explosive equipment products in China. It offers explosives, electronic detonator products, and pipelines, as well as blasting construction services. The company was formerly known as Guizhou Jiulian Industrial Explosive Material Development Co., Ltd. and changed its name to Poly Union Chemical Holding Group Co., Ltd. in December 2019. Poly Union Chemical Holding Group Co., Ltd. was founded in 2002 and is based in Guiyang, China.
URL
http://www.gzjiulian.com/
IPO date
Sep 08, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,777,359
6.50%
6,363,930
5.57%
Cost of revenue
5,977,320
6,299,062
Unusual Expense (Income)
NOPBT
800,039
64,867
NOPBT Margin
11.80%
1.02%
Operating Taxes
(33,374)
Tax Rate
NOPAT
833,413
64,867
Net income
(662,323)
 
Dividends
(332,843)
(20,807)
Dividend yield
7.99%
0.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,378,212
3,796,890
Long-term debt
2,643,885
2,141,096
Deferred revenue
54,302
Other long-term liabilities
763,480
387,543
Net debt
6,476,492
4,192,115
Cash flow
Cash from operating activities
(218,538)
CAPEX
(594,889)
Cash from investing activities
(566,444)
Cash from financing activities
627,436
268,065
FCF
1,249,638
1,357,479
Balance
Cash
1,354,518
1,480,091
Long term investments
191,087
265,779
Excess cash
1,206,737
1,427,674
Stockholders' equity
1,335,747
2,443,008
Invested Capital
9,260,023
8,533,333
ROIC
9.37%
0.75%
ROCE
7.58%
0.65%
EV
Common stock shares outstanding
483,801
485,308
Price
8.61
-25.33%
11.53
43.05%
Market cap
4,165,526
-25.56%
5,595,600
42.37%
EV
11,617,016
10,977,952
EBITDA
1,025,920
265,595
EV/EBITDA
11.32
41.33
Interest
381,538
317,326
Interest/NOPBT
47.69%
489.19%