XSHE002036
Market cap1.32bUSD
Jan 15, Last price
9.13CNY
1D
3.57%
1Q
5.21%
Jan 2017
-18.08%
Name
LianChuang Electronic Technology Co Ltd
Chart & Performance
Profile
Lianchuang Electronic Technology Co., Ltd. engages in the research and development, production, and sale of optics and optoelectronics in China and internationally. It offers optical parts comprising plastic structural parts, plastic lens, aspherical molded glass lens, spherical glass lens, and optical precision molds; HD wide angle lens and modules; and vehicle camera lens, including blind spot surveillance lens, anti-collision warning lens, driver fatigue reminder lens, panoramic parking camera, reversing camera, and driving recorder lens. The company also provides mobile phone lens and imaging modules, AR/VR lens, touch screens, display modules, and integrated touchscreen modules. Its products used in mart terminals, smart cars, smart homes, smart cities, etc. The company was founded in 2006 and is based in Nanchang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 9,847,738 -9.95% | 10,935,371 3.57% | |||||||
Cost of revenue | 10,103,575 | 10,214,514 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (255,836) | 720,857 | |||||||
NOPBT Margin | 6.59% | ||||||||
Operating Taxes | (14,443) | 3,394 | |||||||
Tax Rate | 0.47% | ||||||||
NOPAT | (241,393) | 717,463 | |||||||
Net income | 93,764 -16.61% | ||||||||
Dividends | (214,129) | (11,560) | |||||||
Dividend yield | 1.92% | 0.09% | |||||||
Proceeds from repurchase of equity | (60,995) | 99,176 | |||||||
BB yield | 0.55% | -0.77% | |||||||
Debt | |||||||||
Debt current | 3,701,722 | 4,365,471 | |||||||
Long-term debt | 1,719,019 | 1,589,751 | |||||||
Deferred revenue | 168,344 | ||||||||
Other long-term liabilities | 1,909,909 | 1,235,602 | |||||||
Net debt | 2,469,803 | 1,954,612 | |||||||
Cash flow | |||||||||
Cash from operating activities | 210,262 | 766,679 | |||||||
CAPEX | (1,733,499) | ||||||||
Cash from investing activities | (1,751,540) | ||||||||
Cash from financing activities | 1,054,381 | 1,436,186 | |||||||
FCF | 446,094 | 27,984 | |||||||
Balance | |||||||||
Cash | 1,831,995 | 2,672,910 | |||||||
Long term investments | 1,118,943 | 1,327,701 | |||||||
Excess cash | 2,458,551 | 3,453,842 | |||||||
Stockholders' equity | 2,226,667 | 3,310,138 | |||||||
Invested Capital | 8,659,717 | 8,582,261 | |||||||
ROIC | 9.05% | ||||||||
ROCE | 6.01% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,090,535 | 1,047,616 | |||||||
Price | 10.21 -17.46% | 12.37 -49.01% | |||||||
Market cap | 11,134,362 -14.08% | 12,959,011 -52.49% | |||||||
EV | 14,350,809 | 15,717,775 | |||||||
EBITDA | 420,143 | 1,181,974 | |||||||
EV/EBITDA | 34.16 | 13.30 | |||||||
Interest | 260,851 | 293,308 | |||||||
Interest/NOPBT | 40.69% |