Loading...
XSHE002035
Market cap792mUSD
Jan 10, Last price  
6.99CNY
1D
-3.98%
1Q
-3.19%
Jan 2017
-35.34%
Name

Vatti Corp Ltd

Chart & Performance

D1W1MN
XSHE:002035 chart
P/E
12.99
P/S
0.93
EPS
0.54
Div Yield, %
1.46%
Shrs. gr., 5y
-0.70%
Rev. gr., 5y
0.45%
Revenues
6.23b
+7.12%
767,410,466977,606,8671,189,656,8421,311,057,1671,413,431,7051,385,869,2131,635,843,7342,038,683,9902,488,102,0563,708,628,7894,229,783,6173,719,782,3444,395,036,3285,730,696,7456,095,050,0065,748,057,6184,360,467,1235,587,867,5825,818,510,5756,232,580,420
Net income
447m
+212.50%
28,116,23932,836,65026,958,35814,817,838053,702,606121,471,092138,830,602159,189,254223,836,729281,089,270207,724,264327,521,616509,628,382676,941,647747,765,364407,892,461207,324,061143,090,191447,154,320
CFO
1.15b
+190.83%
54,452,88759,139,368103,682,85755,998,347969,578190,708,539219,065,170100,749,312197,323,375268,805,308305,556,558270,281,745818,413,634368,534,466629,242,404778,835,0230465,735,979395,075,1151,149,011,329
Dividend
Jun 26, 20240.3 CNY/sh
Earnings
May 16, 2025

Profile

Vatti Corporation Limited produces and sells household appliances in the People's Republic of China. The company offers fitted kitchens, gas appliances, kitchen appliances, sanitary products, household electric appliances, stoves, lampblack machines, hobs, water heaters, steaming machines, ovens, disinfection cabinets, kitchen cabinets, cooker hoods, sterilizers, and cupboards. It also engages in the import and export activities. The company was founded in 1992 and is based in Zhongshan, the People's Republic of China.
URL
https://www.vatti.com.cn/
IPO date
Sep 01, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,232,580
7.12%
5,818,511
4.13%
Cost of revenue
5,232,781
5,273,526
Unusual Expense (Income)
NOPBT
999,800
544,984
NOPBT Margin
16.04%
9.37%
Operating Taxes
47,630
Tax Rate
4.76%
NOPAT
952,169
544,984
Net income
447,154
212.50%
143,090
-30.98%
Dividends
(84,765)
(84,765)
Dividend yield
1.61%
1.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
50,041
182,185
Long-term debt
2,164
56,185
Deferred revenue
22,744
31,171
Other long-term liabilities
900
451
Net debt
(1,577,484)
(2,005,912)
Cash flow
Cash from operating activities
1,149,011
395,075
CAPEX
(267,511)
Cash from investing activities
(948,441)
325,579
Cash from financing activities
(335,509)
FCF
866,135
399,940
Balance
Cash
2,908,761
2,244,282
Long term investments
(1,279,071)
Excess cash
1,318,060
1,953,357
Stockholders' equity
3,689,978
3,404,618
Invested Capital
2,446,684
1,656,902
ROIC
46.41%
31.43%
ROCE
26.52%
15.06%
EV
Common stock shares outstanding
847,654
847,654
Price
6.20
11.91%
5.54
-12.89%
Market cap
5,255,452
11.91%
4,696,001
-12.89%
EV
3,723,854
2,793,673
EBITDA
1,096,004
625,577
EV/EBITDA
3.40
4.47
Interest
8,945
8,565
Interest/NOPBT
0.89%
1.57%