Loading...
XSHE002032
Market cap5.84bUSD
Dec 25, Last price  
53.20CNY
1D
0.42%
1Q
-2.96%
Jan 2017
98.06%
Name

Zhejiang Supor Co Ltd

Chart & Performance

D1W1MN
XSHE:002032 chart
P/E
19.56
P/S
2.00
EPS
2.72
Div Yield, %
5.72%
Shrs. gr., 5y
-0.48%
Rev. gr., 5y
3.60%
Revenues
21.30b
+5.62%
1,005,100,4211,469,657,2382,078,933,8412,933,702,8533,622,472,6924,115,694,4135,622,064,4777,125,653,0106,889,460,4478,383,249,6269,534,643,94510,909,686,62511,947,123,20114,187,347,42517,851,264,80119,853,477,88218,596,944,28921,585,331,40720,170,527,51621,303,948,642
Net income
2.18b
+5.42%
63,148,81869,227,252102,210,416171,939,598236,506,990310,416,756403,926,224475,640,160469,139,044588,509,160689,892,322889,004,7731,077,519,1561,307,606,6021,669,873,4401,919,914,1911,846,221,5381,943,943,6082,067,659,5262,179,798,147
CFO
2.03b
-35.60%
113,270,859117,032,633273,662,170166,892,972142,166,074294,584,239124,250,348219,233,865857,330,477587,991,877833,189,3111,133,089,7101,388,990,5501,081,469,0572,013,658,7441,732,940,9772,076,592,7742,049,881,5683,159,955,2452,034,909,334
Dividend
May 28, 20242.73 CNY/sh
Earnings
Apr 24, 2025

Profile

Zhejiang Supor Co., Ltd. researches, develops, manufactures, and sells cookware products and household appliances worldwide. The company's cookware products include pressure cookers, woks, frypans, pots, steamers, kettles, cookware sets, knives, spatulas, thermos and flasks, and kitchen gadgets, as well as vacuum food jars and pottery pots; and small kitchen electric appliances comprise electric rice cookers, induction hobs, soymilk makers, electric kettles, food preparation products, electric steamers, slow cookers, baking pans, bread makers, noodle makers, and actifry products. It also offers large kitchen appliances, including sets, range hoods, gas stoves, steam stoves, electric ovens, and sterilizers; and home and personal care appliances, such as vacuum cleaners, garment steamers, steam irons, and air purifiers, as well as sauce pans, steamers, thermal pots, crispers, juice extractors, electric chafing dish products, food processors, gas cookers, water purifiers, and dust cleaners. The company was founded in 1994 and is based in Hangzhou, China.
URL
https://www.supor.com.cn/
IPO date
Aug 17, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21,303,949
5.62%
20,170,528
-6.55%
21,585,331
16.07%
Cost of revenue
18,226,547
17,661,021
19,121,170
Unusual Expense (Income)
NOPBT
3,077,402
2,509,506
2,464,162
NOPBT Margin
14.45%
12.44%
11.42%
Operating Taxes
505,298
479,033
444,410
Tax Rate
16.42%
19.09%
18.03%
NOPAT
2,572,104
2,030,473
2,019,752
Net income
2,179,798
5.42%
2,067,660
6.36%
1,943,944
5.29%
Dividends
(2,439,504)
(2,567,724)
(1,048,602)
Dividend yield
5.74%
6.42%
2.08%
Proceeds from repurchase of equity
(480,142)
(6,001)
BB yield
1.13%
0.02%
Debt
Debt current
199,741
41,925
29,191
Long-term debt
354,562
301,560
314,840
Deferred revenue
Other long-term liabilities
23,095
14,082
14,641
Net debt
(4,072,313)
(4,306,647)
(2,673,812)
Cash flow
Cash from operating activities
2,034,909
3,159,955
2,049,882
CAPEX
(137,478)
Cash from investing activities
(244,446)
339,453
Cash from financing activities
(2,781,662)
FCF
2,505,077
4,322,901
3,018,267
Balance
Cash
3,899,415
3,994,523
2,834,365
Long term investments
727,201
655,609
183,479
Excess cash
3,561,419
3,641,606
1,938,578
Stockholders' equity
6,869,890
7,172,415
7,681,471
Invested Capital
3,220,531
3,433,262
5,666,888
ROIC
77.31%
44.63%
33.32%
ROCE
45.38%
35.47%
32.40%
EV
Common stock shares outstanding
801,691
808,654
811,667
Price
53.01
7.18%
49.46
-20.53%
62.24
-20.19%
Market cap
42,497,646
6.25%
39,996,050
-20.83%
50,518,184
-20.67%
EV
38,461,833
35,726,008
47,880,039
EBITDA
3,286,824
2,708,897
2,660,722
EV/EBITDA
11.70
13.19
18.00
Interest
15,361
9,279
10,077
Interest/NOPBT
0.50%
0.37%
0.41%