Loading...
XSHE
002032
Market cap6.03bUSD
Jun 03, Last price  
54.08CNY
1D
-0.42%
1Q
2.23%
Jan 2017
101.34%
IPO
482.13%
Name

Zhejiang Supor Co Ltd

Chart & Performance

D1W1MN
P/E
19.31
P/S
1.93
EPS
2.80
Div Yield, %
5.05%
Shrs. gr., 5y
-0.58%
Rev. gr., 5y
2.47%
Revenues
22.43b
+5.27%
1,469,657,2382,078,933,8412,933,702,8533,622,472,6924,115,694,4135,622,064,4777,125,653,0106,889,460,4478,383,249,6269,534,643,94510,909,686,62511,947,123,20114,187,347,42517,851,264,80119,853,477,88218,596,944,28921,585,331,40720,170,527,51621,303,948,64222,427,337,986
Net income
2.24b
+2.97%
69,227,252102,210,416171,939,598236,506,990310,416,756403,926,224475,640,160469,139,044588,509,160689,892,322889,004,7731,077,519,1561,307,606,6021,669,873,4401,919,914,1911,846,221,5381,943,943,6082,067,659,5262,179,798,1472,244,444,529
CFO
2.58b
+26.96%
117,032,633273,662,170166,892,972142,166,074294,584,239124,250,348219,233,865857,330,477587,991,877833,189,3111,133,089,7101,388,990,5501,081,469,0572,013,658,7441,732,940,9772,076,592,7742,049,881,5683,159,955,2452,034,909,3342,583,502,138
Dividend
May 28, 20242.73 CNY/sh
Earnings
Aug 28, 2025

Profile

Zhejiang Supor Co., Ltd. researches, develops, manufactures, and sells cookware products and household appliances worldwide. The company's cookware products include pressure cookers, woks, frypans, pots, steamers, kettles, cookware sets, knives, spatulas, thermos and flasks, and kitchen gadgets, as well as vacuum food jars and pottery pots; and small kitchen electric appliances comprise electric rice cookers, induction hobs, soymilk makers, electric kettles, food preparation products, electric steamers, slow cookers, baking pans, bread makers, noodle makers, and actifry products. It also offers large kitchen appliances, including sets, range hoods, gas stoves, steam stoves, electric ovens, and sterilizers; and home and personal care appliances, such as vacuum cleaners, garment steamers, steam irons, and air purifiers, as well as sauce pans, steamers, thermal pots, crispers, juice extractors, electric chafing dish products, food processors, gas cookers, water purifiers, and dust cleaners. The company was founded in 1994 and is based in Hangzhou, China.
URL
https://www.supor.com.cn/
IPO date
Aug 17, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
22,427,338
5.27%
21,303,949
5.62%
20,170,528
-6.55%
Cost of revenue
17,367,937
18,226,547
17,661,021
Unusual Expense (Income)
NOPBT
5,059,401
3,077,402
2,509,506
NOPBT Margin
22.56%
14.45%
12.44%
Operating Taxes
487,113
505,298
479,033
Tax Rate
9.63%
16.42%
19.09%
NOPAT
4,572,288
2,572,104
2,030,473
Net income
2,244,445
2.97%
2,179,798
5.42%
2,067,660
6.36%
Dividends
(2,439,504)
(2,567,724)
Dividend yield
5.74%
6.42%
Proceeds from repurchase of equity
(480,142)
(6,001)
BB yield
1.13%
0.02%
Debt
Debt current
199,741
41,925
Long-term debt
376,858
354,562
301,560
Deferred revenue
Other long-term liabilities
92,048
23,095
14,082
Net debt
(2,443,099)
(4,072,313)
(4,306,647)
Cash flow
Cash from operating activities
2,583,502
2,034,909
3,159,955
CAPEX
(137,478)
Cash from investing activities
(244,446)
Cash from financing activities
(2,781,662)
FCF
3,036,257
2,505,077
4,322,901
Balance
Cash
2,761,242
3,899,415
3,994,523
Long term investments
58,715
727,201
655,609
Excess cash
1,698,590
3,561,419
3,641,606
Stockholders' equity
6,238,460
6,869,890
7,172,415
Invested Capital
5,043,414
3,220,531
3,433,262
ROIC
110.66%
77.31%
44.63%
ROCE
75.04%
45.38%
35.47%
EV
Common stock shares outstanding
797,827
801,691
808,654
Price
53.21
0.38%
53.01
7.18%
49.46
-20.53%
Market cap
42,452,372
-0.11%
42,497,646
6.25%
39,996,050
-20.83%
EV
40,046,387
38,461,833
35,726,008
EBITDA
5,268,585
3,286,824
2,708,897
EV/EBITDA
7.60
11.70
13.19
Interest
12,026
15,361
9,279
Interest/NOPBT
0.24%
0.50%
0.37%