Loading...
XSHE002028
Market cap7.85bUSD
Dec 25, Last price  
72.99CNY
1D
3.28%
1Q
7.84%
Jan 2017
461.46%
Name

Sieyuan Electric Co Ltd

Chart & Performance

D1W1MN
XSHE:002028 chart
P/E
36.24
P/S
4.54
EPS
2.01
Div Yield, %
0.41%
Shrs. gr., 5y
0.43%
Rev. gr., 5y
20.99%
Revenues
12.46b
+18.25%
199,625,231555,634,464787,378,5311,197,866,6991,529,706,8231,888,606,1841,877,233,5771,969,854,6162,891,734,5803,385,571,1903,671,304,7833,997,420,7444,403,730,4044,494,788,1424,806,616,7796,380,095,1917,372,519,8638,695,335,07610,537,097,60812,460,028,391
Net income
1.56b
+27.75%
49,226,74084,150,930143,283,957272,407,464346,396,088950,182,400554,353,837153,816,566248,296,703346,745,689456,288,459382,115,791351,425,056249,191,172294,624,697557,564,271933,328,8691,197,669,5711,220,505,1521,559,170,409
CFO
2.27b
+115.40%
27,726,626108,227,651112,740,899101,624,447190,639,608420,637,812169,285,9290137,127,850326,026,9400534,961,767169,945,725485,504,395174,319,434831,389,944817,566,779383,411,1041,054,857,9182,272,114,969
Dividend
Jun 24, 20240.39992 CNY/sh
Earnings
Jun 06, 2025

Profile

Sieyuan Electric Co., Ltd. researches and develops, produces, sells, and services power transmission and distribution equipment in China and internationally. It offers power transformers, gas insulated switchgears, circuit breakers, disconnectors, instrument transformers, ARC suppression coil devices, neutral earthing resistors, capacitors, reactors, high and low voltage statcom, low voltage APF, and testing equipment, as well as EPC solutions and services. The company was founded in 1993 and is based in Shanghai, China.
URL
http://www.sieyuan.com/
IPO date
Aug 05, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,460,028
18.25%
10,537,098
21.18%
8,695,335
17.94%
Cost of revenue
10,177,207
8,982,381
7,101,973
Unusual Expense (Income)
NOPBT
2,282,822
1,554,717
1,593,362
NOPBT Margin
18.32%
14.75%
18.32%
Operating Taxes
162,896
43,612
131,368
Tax Rate
7.14%
2.81%
8.24%
NOPAT
2,119,925
1,511,105
1,461,994
Net income
1,559,170
27.75%
1,220,505
1.91%
1,197,670
28.32%
Dividends
(231,048)
(153,209)
(152,627)
Dividend yield
0.58%
0.52%
0.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
101,824
122,774
55,410
Long-term debt
55,500
27,564
31,033
Deferred revenue
25,700
11,284
12,036
Other long-term liabilities
65,765
56,359
50,400
Net debt
(5,135,954)
(3,731,880)
(4,487,153)
Cash flow
Cash from operating activities
2,272,115
1,054,858
383,411
CAPEX
(732,734)
Cash from investing activities
(773,843)
Cash from financing activities
(611,786)
FCF
1,766,680
1,139,361
112,332
Balance
Cash
4,939,799
3,616,762
2,038,817
Long term investments
353,479
265,457
2,534,779
Excess cash
4,670,276
3,355,364
4,138,829
Stockholders' equity
10,177,312
9,227,226
8,441,166
Invested Capital
6,231,671
6,140,128
4,487,917
ROIC
34.27%
28.44%
38.70%
ROCE
20.78%
16.07%
17.99%
EV
Common stock shares outstanding
771,867
767,554
766,042
Price
52.04
36.16%
38.22
-22.33%
49.21
145.31%
Market cap
40,167,935
36.92%
29,335,922
-22.18%
37,696,916
146.28%
EV
35,313,651
25,869,053
33,437,473
EBITDA
2,476,037
1,689,783
1,693,652
EV/EBITDA
14.26
15.31
19.74
Interest
23,422
5,046
3,426
Interest/NOPBT
1.03%
0.32%
0.22%