Loading...
XSHE002025
Market cap2.79bUSD
Jan 17, Last price  
47.53CNY
1D
2.19%
1Q
-24.55%
Name

Guizhou Space Appliance Co Ltd

Chart & Performance

D1W1MN
XSHE:002025 chart
P/E
28.67
P/S
3.46
EPS
1.66
Div Yield, %
0.00%
Shrs. gr., 5y
1.16%
Rev. gr., 5y
16.99%
Revenues
6.21b
+3.16%
150,590,226294,874,450319,745,687338,429,741486,963,838584,426,455677,506,010860,194,9351,094,161,9141,370,840,5381,604,339,2291,873,434,1402,256,403,2542,612,127,3192,834,084,1943,533,710,5844,218,411,9035,037,852,1506,019,695,1846,209,820,336
Net income
750m
+35.11%
41,363,691114,376,564114,677,90287,919,05898,049,906103,121,453117,471,151136,234,439153,582,956175,651,410203,408,626233,312,860261,067,169311,392,158358,950,104402,233,891433,589,756488,983,089555,443,939750,480,376
CFO
1.64b
+819.18%
40,928,39691,911,53985,280,81444,380,37043,252,134104,721,436127,659,5320112,034,485107,636,723135,311,423411,827,096241,167,895185,734,076121,711,831265,348,92667,292,444833,071,532178,646,4041,642,083,395
Dividend
Jun 14, 20240.38 CNY/sh
Earnings
Apr 18, 2025

Profile

Guizhou Space Appliance Co., LTD engages in the development, production, and sale of connectors, micro-motors, relays, optoelectronic and optical communication devices, and cable assemblies in China. Its products are used in aerospace, aviation, electronics, communications, weapons, ships, rail transit, energy equipment, and other industries. The company was founded in 2001 and is based in Guiyang, China.
URL
http://www.gzhtdq.com.cn/
IPO date
Jul 26, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,209,820
3.16%
6,019,695
19.49%
Cost of revenue
4,731,351
4,931,985
Unusual Expense (Income)
NOPBT
1,478,470
1,087,710
NOPBT Margin
23.81%
18.07%
Operating Taxes
68,354
55,232
Tax Rate
4.62%
5.08%
NOPAT
1,410,116
1,032,478
Net income
750,480
35.11%
555,444
13.59%
Dividends
(90,532)
Dividend yield
0.30%
Proceeds from repurchase of equity
193,568
BB yield
-0.89%
Debt
Debt current
46,376
17,647
Long-term debt
27,658
71,581
Deferred revenue
42,848
Other long-term liabilities
459,702
303,494
Net debt
(3,382,587)
(2,148,130)
Cash flow
Cash from operating activities
1,642,083
178,646
CAPEX
(448,496)
Cash from investing activities
(454,140)
Cash from financing activities
34,859
FCF
1,766,031
113,428
Balance
Cash
3,407,954
2,188,017
Long term investments
48,667
49,341
Excess cash
3,146,130
1,936,372
Stockholders' equity
4,536,546
4,822,995
Invested Capital
4,654,992
4,997,706
ROIC
29.22%
22.98%
ROCE
18.95%
15.69%
EV
Common stock shares outstanding
452,662
452,662
Price
48.06
-27.46%
66.25
-21.08%
Market cap
21,754,948
-27.46%
29,988,874
-18.18%
EV
19,370,084
28,734,870
EBITDA
1,726,823
1,277,980
EV/EBITDA
11.22
22.48
Interest
12,520
10,392
Interest/NOPBT
0.85%
0.96%