Loading...
XSHE002024
Market cap2.50bUSD
Jan 16, Last price  
1.98CNY
1D
1.54%
1Q
31.13%
Jan 2017
-82.71%
Name

Suning.Com Co Ltd

Chart & Performance

D1W1MN
XSHE:002024 chart
P/E
—
P/S
0.29
EPS
—
Div Yield, %
7.68%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
-23.87%
Revenues
62.63b
-12.25%
9,107,246,65615,936,391,18824,927,394,91940,152,371,00049,896,709,00058,300,149,00075,504,739,00093,888,580,00098,357,161,000105,292,229,000108,925,296,000135,547,633,000148,585,331,000187,927,764,000244,956,573,000269,228,900,000252,295,666,000138,904,337,00071,374,153,00062,627,455,000
Net income
-4.09b
L-75.66%
181,203,668350,629,870720,300,1081,465,426,0002,170,189,0002,889,956,0004,011,820,0004,820,594,0002,676,119,000371,770,000866,915,000872,504,000704,414,0004,212,516,00013,327,559,0009,842,955,000-5,357,866,000-44,179,361,000-16,802,187,000-4,089,537,000
CFO
3.17b
P
120,807,464149,229,939150,751,1983,496,476,0003,819,141,0005,554,942,0003,881,336,0006,588,520,0005,299,441,0002,238,484,000-1,381,419,0001,733,339,0003,839,235,000-6,605,293,000-13,874,467,000-17,864,555,000-1,621,846,000-6,430,227,000-630,794,0003,172,253,000
Dividend
Jul 06, 20200.05 CNY/sh

Profile

Suning.com Co., Ltd. engages in the retail business in China. Its stores offer various products, including home appliances, 3C products, and mother-and-baby care products, department store products, and other commodities through offline stores and online malls. As of December 31, 2020, the company operated 2,649 self-operated stores and 7,137 Suning Tesco's retail cloud franchised stores. The company was formerly known as Suning Commerce Group Co., Ltd. and changed its name to Suning.com Co., Ltd. in February 2018. Suning.com Co., Ltd. was founded in 1990 and is based in Nanjing, China.
URL
http://www.suning.cn/
IPO date
Jul 21, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
62,627,455
-12.25%
71,374,153
-48.62%
Cost of revenue
56,201,396
79,782,207
Unusual Expense (Income)
NOPBT
6,426,059
(8,408,054)
NOPBT Margin
10.26%
Operating Taxes
69,127
(2,749,441)
Tax Rate
1.08%
NOPAT
6,356,932
(5,658,613)
Net income
(4,089,537)
-75.66%
(16,802,187)
-61.97%
Dividends
(1,409,371)
(1,359,008)
Dividend yield
8.73%
6.46%
Proceeds from repurchase of equity
(836,518)
BB yield
5.18%
Debt
Debt current
53,358,595
41,814,633
Long-term debt
23,550,798
33,208,890
Deferred revenue
620,293
Other long-term liabilities
1,655,822
1,644,665
Net debt
23,223,480
40,889,843
Cash flow
Cash from operating activities
3,172,253
(630,794)
CAPEX
(347,394)
(564,455)
Cash from investing activities
771,240
2,594,312
Cash from financing activities
(4,023,237)
(2,425,537)
FCF
9,472,673
9,086,464
Balance
Cash
28,819,374
29,920,755
Long term investments
24,866,539
4,212,925
Excess cash
50,554,540
30,564,972
Stockholders' equity
(19,861,231)
(15,515,292)
Invested Capital
98,267,083
89,889,105
ROIC
6.76%
ROCE
8.01%
EV
Common stock shares outstanding
9,124,552
9,310,040
Price
1.77
-21.68%
2.26
-45.15%
Market cap
16,150,457
-23.24%
21,040,690
-45.08%
EV
38,134,440
62,089,777
EBITDA
10,183,168
(2,947,905)
EV/EBITDA
3.74
Interest
470,773
3,951,635
Interest/NOPBT
7.33%