XSHE002020
Market cap1.49bUSD
Jan 15, Last price
12.66CNY
1D
0.48%
1Q
3.86%
Jan 2017
34.20%
Name
Zhejiang Jingxin Pharmaceutical Co Ltd
Chart & Performance
Profile
Zhejiang Jingxin Pharmaceutical Co., Ltd. researches and develops, produces, and sells pharmaceutical products in China. The company offers APIs, antihypertensive products, antibiotics, quinolones, gastrointestinal promotions, antidiabetics, antipileptics, antihistamines, H+ pump depressants, antihyper cholesterolemia products, histamine H2 receptor blokades, antihyper cholesterolemirs, antidepressants, cephalosporin products, and biopharma products. It also provides diagnostic medical displays, surgical medical displays, clinical medical displays, medical large screens, medical integrated machines, ultrasonic medical displays, and other products. The company was formerly known as Zhejiang Jingxin Pharmaceutical Factory and changed its name to Zhejiang Jingxin Pharmaceutical Co., Ltd. in 2000. Zhejiang Jingxin Pharmaceutical Co., Ltd. was founded in 1974 and is headquartered in Xinchang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,998,835 5.79% | 3,779,846 13.31% | |||||||
Cost of revenue | 3,064,468 | 2,984,889 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 934,367 | 794,957 | |||||||
NOPBT Margin | 23.37% | 21.03% | |||||||
Operating Taxes | 84,623 | 82,493 | |||||||
Tax Rate | 9.06% | 10.38% | |||||||
NOPAT | 849,744 | 712,464 | |||||||
Net income | 618,898 -6.55% | 662,254 8.12% | |||||||
Dividends | (258,309) | (258,309) | |||||||
Dividend yield | 2.36% | 2.47% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 279,091 | 253,318 | |||||||
Long-term debt | 62,455 | 85,958 | |||||||
Deferred revenue | 270,596 | ||||||||
Other long-term liabilities | 3,203 | 1,941 | |||||||
Net debt | (1,731,570) | (1,795,017) | |||||||
Cash flow | |||||||||
Cash from operating activities | 824,692 | 855,778 | |||||||
CAPEX | (519,515) | ||||||||
Cash from investing activities | (769,446) | ||||||||
Cash from financing activities | (245,608) | ||||||||
FCF | 177,694 | 372,338 | |||||||
Balance | |||||||||
Cash | 1,611,769 | 1,915,361 | |||||||
Long term investments | 461,347 | 218,932 | |||||||
Excess cash | 1,873,175 | 1,945,300 | |||||||
Stockholders' equity | 3,816,877 | 3,451,802 | |||||||
Invested Capital | 4,249,315 | 3,690,074 | |||||||
ROIC | 21.41% | 20.95% | |||||||
ROCE | 15.09% | 13.96% | |||||||
EV | |||||||||
Common stock shares outstanding | 859,581 | 860,070 | |||||||
Price | 12.72 4.43% | 12.18 28.08% | |||||||
Market cap | 10,933,865 4.37% | 10,475,651 34.87% | |||||||
EV | 9,230,076 | 8,706,482 | |||||||
EBITDA | 1,155,834 | 961,827 | |||||||
EV/EBITDA | 7.99 | 9.05 | |||||||
Interest | 9,876 | 6,015 | |||||||
Interest/NOPBT | 1.06% | 0.76% |