XSHE002017
Market cap756mUSD
Jan 10, Last price
9.56CNY
1D
-2.85%
1Q
-2.45%
Jan 2017
-5.81%
Name
Eastcompeace Technology Co Ltd
Chart & Performance
Profile
Eastcompeace Technology Co.,ltd provides smart card and system solutions in China and internationally. It serves clients in telecommunications, banking and payment, IOT, and government and public sectors. The company was formerly known as Eastcompeace Smart Card Co., Ltd. and changed its name to Eastcompeace Technology Co.,ltd in April 2012. Eastcompeace Technology Co.,ltd was founded in 1998 and is based in Zhuhai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,382,175 7.50% | 1,285,736 19.88% | |||||||
Cost of revenue | 1,080,382 | 1,114,991 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 301,792 | 170,744 | |||||||
NOPBT Margin | 21.83% | 13.28% | |||||||
Operating Taxes | 28,832 | 21,004 | |||||||
Tax Rate | 9.55% | 12.30% | |||||||
NOPAT | 272,960 | 149,740 | |||||||
Net income | 171,843 87.31% | 91,743 111.10% | |||||||
Dividends | (44,649) | (22,309) | |||||||
Dividend yield | 0.74% | 0.38% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 55,872 | ||||||||
Long-term debt | 12,242 | 156 | |||||||
Deferred revenue | 66,169 | ||||||||
Other long-term liabilities | 45,035 | ||||||||
Net debt | (1,830,030) | (1,731,497) | |||||||
Cash flow | |||||||||
Cash from operating activities | 239,019 | 272,966 | |||||||
CAPEX | (31,227) | ||||||||
Cash from investing activities | (28,202) | ||||||||
Cash from financing activities | (107,589) | ||||||||
FCF | 264,350 | 160,500 | |||||||
Balance | |||||||||
Cash | 1,811,041 | 1,705,827 | |||||||
Long term investments | 31,231 | 81,698 | |||||||
Excess cash | 1,773,164 | 1,723,239 | |||||||
Stockholders' equity | 1,169,530 | 1,023,171 | |||||||
Invested Capital | 549,199 | 596,433 | |||||||
ROIC | 47.65% | 24.96% | |||||||
ROCE | 17.55% | 10.54% | |||||||
EV | |||||||||
Common stock shares outstanding | 580,356 | 580,433 | |||||||
Price | 10.41 2.87% | 10.12 -13.28% | |||||||
Market cap | 6,041,506 2.85% | 5,873,978 -13.28% | |||||||
EV | 4,226,335 | 4,157,904 | |||||||
EBITDA | 334,044 | 206,076 | |||||||
EV/EBITDA | 12.65 | 20.18 | |||||||
Interest | 1,328 | 1,214 | |||||||
Interest/NOPBT | 0.44% | 0.71% |