XSHE
002012
Market cap355mUSD
Jul 11, Last price
5.28CNY
1D
0.18%
1Q
23.58%
Jan 2017
-57.02%
IPO
57.10%
Name
Zhejiang Kan Specialties Material Co.
Chart & Performance
Profile
Zhejiang Kan Specialities Material Co., Ltd. produces and sells special long fiber and electrical papers. The company offers electrolytic capacitor, non-heat and heat sealed tea filter, cigarette tipping base paper, paper series for tape, and vacuum cleaner bag papers, as well as non-woven wallpapers series. Zhejiang Kan Specialities Material Co., Ltd. was founded in 1998 and is based in Lishui, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 590,513 -28.51% | 826,000 -40.65% | 1,391,801 -23.93% | |||||||
Cost of revenue | 548,395 | 779,835 | 1,253,401 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 42,118 | 46,165 | 138,400 | |||||||
NOPBT Margin | 7.13% | 5.59% | 9.94% | |||||||
Operating Taxes | 3,298 | 6,697 | 155 | |||||||
Tax Rate | 7.83% | 14.51% | 0.11% | |||||||
NOPAT | 38,820 | 39,468 | 138,246 | |||||||
Net income | 5,741 -87.91% | 47,466 -37.79% | 76,302 -49.04% | |||||||
Dividends | (9,798) | (9,346) | ||||||||
Dividend yield | 0.37% | 0.38% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 12,159 | 110,097 | 188,665 | |||||||
Long-term debt | 11,395 | 15,012 | 44,843 | |||||||
Deferred revenue | 7,214 | 7,252 | 15,985 | |||||||
Other long-term liabilities | 1 | 12 | 1,605 | |||||||
Net debt | (1,177,209) | (1,294,825) | (588,194) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 70,609 | (20,047) | 218,321 | |||||||
CAPEX | (10,190) | |||||||||
Cash from investing activities | 257,074 | |||||||||
Cash from financing activities | 33,333 | |||||||||
FCF | 83,450 | 547,061 | 266,289 | |||||||
Balance | ||||||||||
Cash | 827,619 | 914,572 | 707,335 | |||||||
Long term investments | 373,144 | 505,362 | 114,366 | |||||||
Excess cash | 1,171,237 | 1,378,634 | 752,111 | |||||||
Stockholders' equity | 1,331,201 | 1,329,069 | 1,468,018 | |||||||
Invested Capital | 558,394 | 500,661 | 1,179,730 | |||||||
ROIC | 7.33% | 4.70% | 11.05% | |||||||
ROCE | 2.44% | 2.52% | 7.16% | |||||||
EV | ||||||||||
Common stock shares outstanding | 467,625 | 474,665 | 467,625 | |||||||
Price | 5.16 -7.86% | 5.60 6.87% | 5.24 -11.93% | |||||||
Market cap | 2,412,947 -9.22% | 2,658,123 8.48% | 2,450,357 -11.93% | |||||||
EV | 1,408,892 | 1,525,028 | 2,082,833 | |||||||
EBITDA | 72,214 | 83,900 | 222,965 | |||||||
EV/EBITDA | 19.51 | 18.18 | 9.34 | |||||||
Interest | 2,361 | 5,009 | 8,813 | |||||||
Interest/NOPBT | 5.60% | 10.85% | 6.37% |