XSHE002012
Market cap332mUSD
Jan 02, Last price
5.19CNY
1D
0.58%
1Q
20.70%
Jan 2017
-59.07%
Name
Zhejiang Kan Specialties Material Co.
Chart & Performance
Profile
Zhejiang Kan Specialities Material Co., Ltd. produces and sells special long fiber and electrical papers. The company offers electrolytic capacitor, non-heat and heat sealed tea filter, cigarette tipping base paper, paper series for tape, and vacuum cleaner bag papers, as well as non-woven wallpapers series. Zhejiang Kan Specialities Material Co., Ltd. was founded in 1998 and is based in Lishui, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 826,000 -40.65% | 1,391,801 -23.93% | |||||||
Cost of revenue | 779,835 | 1,253,401 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 46,165 | 138,400 | |||||||
NOPBT Margin | 5.59% | 9.94% | |||||||
Operating Taxes | 6,697 | 155 | |||||||
Tax Rate | 14.51% | 0.11% | |||||||
NOPAT | 39,468 | 138,246 | |||||||
Net income | 47,466 -37.79% | 76,302 -49.04% | |||||||
Dividends | (9,798) | (9,346) | |||||||
Dividend yield | 0.37% | 0.38% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 110,097 | 188,665 | |||||||
Long-term debt | 15,012 | 44,843 | |||||||
Deferred revenue | 7,252 | 15,985 | |||||||
Other long-term liabilities | 12 | 1,605 | |||||||
Net debt | (1,294,825) | (588,194) | |||||||
Cash flow | |||||||||
Cash from operating activities | (20,047) | 218,321 | |||||||
CAPEX | (10,190) | ||||||||
Cash from investing activities | 257,074 | ||||||||
Cash from financing activities | 33,333 | ||||||||
FCF | 547,061 | 266,289 | |||||||
Balance | |||||||||
Cash | 914,572 | 707,335 | |||||||
Long term investments | 505,362 | 114,366 | |||||||
Excess cash | 1,378,634 | 752,111 | |||||||
Stockholders' equity | 1,329,069 | 1,468,018 | |||||||
Invested Capital | 500,661 | 1,179,730 | |||||||
ROIC | 4.70% | 11.05% | |||||||
ROCE | 2.52% | 7.16% | |||||||
EV | |||||||||
Common stock shares outstanding | 474,665 | 467,625 | |||||||
Price | 5.60 6.87% | 5.24 -11.93% | |||||||
Market cap | 2,658,123 8.48% | 2,450,357 -11.93% | |||||||
EV | 1,525,028 | 2,082,833 | |||||||
EBITDA | 83,900 | 222,965 | |||||||
EV/EBITDA | 18.18 | 9.34 | |||||||
Interest | 5,009 | 8,813 | |||||||
Interest/NOPBT | 10.85% | 6.37% |