XSHE002010
Market cap1.62bUSD
Jan 15, Last price
4.31CNY
1D
-0.92%
1Q
4.61%
Jan 2017
-77.07%
Name
Transfar Zhilian Co Ltd
Chart & Performance
Profile
Transfar Zhilian Co., Ltd. produces and sells chemical products in northern, eastern, and southern China. It operates through Chemicals and Logistics segments. The company's products include dyeing additives, dyes, leather and chemical fiber oils, paint and construction chemicals, butadiene rubbers, fuels, and tires. It also provides transportation subcontracting, storage and logistic, hotel leasing, and logistical value-added services. In addition, the company engages in the joint development of highways and ports. The company was formerly known as Zhejiang Transfar Co.,Ltd. and changed its name to Transfar Zhilian Co., Ltd. in November 2016. Transfar Zhilian Co., Ltd. was founded in 2001 and is headquartered in Hangzhou, China. The company is a subsidiary of Transfar Group Co., Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 33,637,319 -9.08% | 36,997,718 4.18% | |||||||
Cost of revenue | 31,455,584 | 34,982,155 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,181,735 | 2,015,562 | |||||||
NOPBT Margin | 6.49% | 5.45% | |||||||
Operating Taxes | 249,561 | 333,111 | |||||||
Tax Rate | 11.44% | 16.53% | |||||||
NOPAT | 1,932,173 | 1,682,451 | |||||||
Net income | 590,941 -20.70% | 745,156 -66.87% | |||||||
Dividends | (277,871) | (277,871) | |||||||
Dividend yield | 2.14% | 1.82% | |||||||
Proceeds from repurchase of equity | (30,679) | ||||||||
BB yield | 0.24% | ||||||||
Debt | |||||||||
Debt current | 5,085,307 | 8,037,639 | |||||||
Long-term debt | 7,679,842 | 7,766,788 | |||||||
Deferred revenue | 852,207 | 896,128 | |||||||
Other long-term liabilities | 1,252,166 | 502,024 | |||||||
Net debt | 4,195,298 | 9,633,208 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,710,704 | 1,487,981 | |||||||
CAPEX | (1,394,059) | ||||||||
Cash from investing activities | (1,901,346) | ||||||||
Cash from financing activities | (405,185) | 103,019 | |||||||
FCF | 4,624,499 | 1,422,002 | |||||||
Balance | |||||||||
Cash | 5,093,801 | 6,171,218 | |||||||
Long term investments | 3,476,049 | ||||||||
Excess cash | 6,887,985 | 4,321,332 | |||||||
Stockholders' equity | 11,817,061 | 11,611,090 | |||||||
Invested Capital | 26,682,982 | 30,708,579 | |||||||
ROIC | 6.73% | 6.42% | |||||||
ROCE | 6.37% | 5.66% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,814,004 | 2,864,787 | |||||||
Price | 4.62 -13.48% | 5.34 -38.62% | |||||||
Market cap | 13,000,697 -15.02% | 15,297,963 -44.25% | |||||||
EV | 18,624,069 | 25,998,201 | |||||||
EBITDA | 2,626,942 | 2,401,628 | |||||||
EV/EBITDA | 7.09 | 10.83 | |||||||
Interest | 604,106 | 541,199 | |||||||
Interest/NOPBT | 27.69% | 26.85% |