Loading...
XSHE002009
Market cap720mUSD
Jan 10, Last price  
13.14CNY
1D
-1.79%
1Q
12.98%
Jan 2017
-9.19%
Name

Miracle Automation Engineering Co Ltd

Chart & Performance

D1W1MN
XSHE:002009 chart
P/E
P/S
1.46
EPS
Div Yield, %
1.55%
Shrs. gr., 5y
0.35%
Rev. gr., 5y
0.64%
Revenues
3.62b
-16.89%
285,357,570214,572,973256,482,770431,486,893863,391,295611,523,6061,073,091,2591,544,368,2111,718,867,6071,746,901,1541,781,167,4222,174,791,5592,436,786,6422,458,332,7083,502,762,5343,157,573,0313,592,247,8993,778,545,9284,351,216,3823,616,202,637
Net income
0k
-100.00%
21,922,20126,349,00226,574,10544,094,07252,355,0862,087,32678,258,15937,090,45048,844,09742,736,74595,681,62398,646,531103,940,14784,766,398138,449,13671,987,43186,562,265150,647,126197,693,3580
CFO
414m
19,992,01135,873,03907,581,647016,301,633161,403,4868,339,52016,426,072131,008,784192,191,549713,051,93032,448,01625,635,498365,468,724195,543,854154,250,25391,246,7550414,372,302
Dividend
Jul 14, 20230.01 CNY/sh
Earnings
May 22, 2025

Profile

Miracle Automation Engineering Co.Ltd provides intelligent equipment solutions and services in China and internationally. The company offers equipment for automobile manufacturing, intelligent storage, scrapped vehicle recycling, lithium battery recycling, new energy engineering, heavy industry manufacturing, and other industrial fields. It also provides consulting, design, manufacturing, installation, and intelligent maintenance services for automatic production system for automotive manufacturing, automatic storage, airport logistics, tyre manufacturing, machine tool manufacturing, power battery manufacturing, aviation manufacturing, etc. industries. In addition, the company engages in the recycling and dismantling of scrapped and end of life vehicles; remanufacturing of core automobile parts and components; and recycling and dismantling of power battery, step utilization, element recovery, etc. Further, it provides precision casting, precision processing, and integrated assembly services, as well as casting parts for wind power, nuclear power, gas turbine, reducer and other industries. The company was formerly known as Jiangsu Miracle Logistics System Engineering Co., Ltd. and changed its name to Miracle Automation Engineering Co.Ltd in April 2013. Miracle Automation Engineering Co.Ltd was founded in 1984 and is based in Wuxi, China.
IPO date
Jun 29, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,616,203
-16.89%
4,351,216
15.16%
Cost of revenue
3,840,085
3,935,788
Unusual Expense (Income)
NOPBT
(223,882)
415,429
NOPBT Margin
9.55%
Operating Taxes
(62,292)
25,303
Tax Rate
6.09%
NOPAT
(161,589)
390,125
Net income
197,693
31.23%
Dividends
(81,818)
(11,379)
Dividend yield
1.43%
0.22%
Proceeds from repurchase of equity
(32,261)
BB yield
0.56%
Debt
Debt current
1,524,681
1,968,712
Long-term debt
538,371
520,209
Deferred revenue
54,802
Other long-term liabilities
44,145
1,000
Net debt
745,497
1,255,366
Cash flow
Cash from operating activities
414,372
CAPEX
(271,041)
Cash from investing activities
19,524
Cash from financing activities
589,389
FCF
399,559
(117,791)
Balance
Cash
978,383
1,009,974
Long term investments
339,174
223,580
Excess cash
1,136,746
1,015,993
Stockholders' equity
1,169,712
1,729,237
Invested Capital
3,125,743
3,787,596
ROIC
11.25%
ROCE
8.64%
EV
Common stock shares outstanding
380,719
370,284
Price
15.08
6.50%
14.16
-41.39%
Market cap
5,741,246
9.50%
5,243,228
-41.05%
EV
6,559,861
6,608,411
EBITDA
(75,308)
546,128
EV/EBITDA
12.10
Interest
103,131
86,787
Interest/NOPBT
20.89%