XSHE002008
Market cap3.58bUSD
Jan 17, Last price
25.24CNY
1D
0.60%
1Q
5.25%
Jan 2017
11.68%
Name
Han's Laser Technology Ind Group Co Ltd
Chart & Performance
Profile
Han's Laser Technology Industry Group Co., Ltd. engages in the research and development, production, and sale of laser processing equipment in the People's Republic of China. The company offers laser engraving/marking/etching, laser welding, laser cutting, sub-surface engraving, laser display, 3D printers, automation, plasma clean machines, CNC, and industrial robot machines. Its products are primarily used in the electronics and semiconductor, mechanical hardware, new energy, packaging industry, material industry, auto industry, sheet metal, and other applications. The company also provides machine installation and after sales services. The company was formerly known as Han's Laser Technology Co., Ltd. and changed its name to Han's Laser Technology Industry Group Co., Ltd. in November 2014. Han's Laser Technology Industry Group Co., Ltd. was founded in 1996 and is headquartered in Shenzhen, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 14,091,102 -5.82% | 14,961,185 -8.40% | |||||||
Cost of revenue | 11,782,996 | 13,142,115 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,308,105 | 1,819,070 | |||||||
NOPBT Margin | 16.38% | 12.16% | |||||||
Operating Taxes | (87,118) | 28,870 | |||||||
Tax Rate | 1.59% | ||||||||
NOPAT | 2,395,224 | 1,790,200 | |||||||
Net income | 820,219 -32.47% | 1,214,512 -39.11% | |||||||
Dividends | (303,188) | (420,695) | |||||||
Dividend yield | 1.39% | 1.56% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 980,222 | 1,468,615 | |||||||
Long-term debt | 2,473,506 | 4,514,267 | |||||||
Deferred revenue | 112,764 | 136,134 | |||||||
Other long-term liabilities | 502,886 | 387,347 | |||||||
Net debt | (8,771,567) | (5,261,898) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,362,629 | 650,324 | |||||||
CAPEX | (1,473,662) | ||||||||
Cash from investing activities | (1,133,944) | ||||||||
Cash from financing activities | 588,321 | 3,619,462 | |||||||
FCF | 5,274,301 | 527,710 | |||||||
Balance | |||||||||
Cash | 10,756,467 | 9,615,838 | |||||||
Long term investments | 1,468,828 | 1,628,943 | |||||||
Excess cash | 11,520,740 | 10,496,721 | |||||||
Stockholders' equity | 13,708,354 | 12,849,865 | |||||||
Invested Capital | 8,640,907 | 10,895,733 | |||||||
ROIC | 24.52% | 17.84% | |||||||
ROCE | 11.42% | 8.49% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,051,563 | 1,051,934 | |||||||
Price | 20.72 -19.22% | 25.65 -52.50% | |||||||
Market cap | 21,788,376 -19.25% | 26,982,113 -52.49% | |||||||
EV | 14,396,806 | 23,032,240 | |||||||
EBITDA | 2,766,026 | 2,272,883 | |||||||
EV/EBITDA | 5.20 | 10.13 | |||||||
Interest | 241,207 | 227,297 | |||||||
Interest/NOPBT | 10.45% | 12.50% |