XSHE002006
Market cap1.19bUSD
Jan 14, Last price
17.04CNY
1D
6.77%
1Q
34.17%
Jan 2017
52.14%
Name
Zhejiang Jinggong Integration Technology Co Ltd
Chart & Performance
Profile
Zhejiang Jinggong Science & Technology Co., Ltd manufactures and sells solar photovoltaic equipment, carbon fiber composite materials and equipment, new building energy-saving equipment, textile equipment, and robot intelligence equipment. The company provides photovoltaic equipment, including polysilicon ingot furnaces and diamond ingot machines. It also offers building machinery comprising PU/mineral wool/PIR sandwich panel lines, double-deck high speed roll forming machines, automatic corrugated web H-beam automatic welding lines, and precast concrete production lines. In addition, it provides textile equipment, such as JGT1000 series, fancy twisting machine, rotor spinning machine, winder, double twisting machine, and coated wire machines; and precision manufacturing, complete equipment, and special parts manufacturing equipment. Further, the company offers robot intelligent equipment; server cabinets; and chemical process technology and equipment, exhaust gas treatment systems, material and energy recovery technology and equipment, pressure vessel design and manufacturing equipment. Zhejiang Jinggong Science & Technology Co., Ltd is based in Shaoxing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,540,068 -34.66% | 2,357,119 36.37% | |||||||
Cost of revenue | 1,225,266 | 1,885,853 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 314,802 | 471,266 | |||||||
NOPBT Margin | 20.44% | 19.99% | |||||||
Operating Taxes | 10,529 | 25,345 | |||||||
Tax Rate | 3.34% | 5.38% | |||||||
NOPAT | 304,273 | 445,921 | |||||||
Net income | 183,299 -37.51% | 293,313 171.99% | |||||||
Dividends | (8,664) | ||||||||
Dividend yield | 0.08% | ||||||||
Proceeds from repurchase of equity | (125,127) | ||||||||
BB yield | 1.83% | ||||||||
Debt | |||||||||
Debt current | 204,333 | 123,136 | |||||||
Long-term debt | 29,097 | ||||||||
Deferred revenue | 1,430 | 2,049 | |||||||
Other long-term liabilities | 2,030 | 1 | |||||||
Net debt | (322,124) | (668,671) | |||||||
Cash flow | |||||||||
Cash from operating activities | (23,361) | 319,636 | |||||||
CAPEX | (127,727) | ||||||||
Cash from investing activities | 20,419 | ||||||||
Cash from financing activities | (239,554) | ||||||||
FCF | (13,259) | 516,098 | |||||||
Balance | |||||||||
Cash | 517,580 | 791,807 | |||||||
Long term investments | 37,975 | ||||||||
Excess cash | 478,551 | 673,951 | |||||||
Stockholders' equity | 1,192,101 | 1,117,192 | |||||||
Invested Capital | 1,069,567 | 762,161 | |||||||
ROIC | 33.22% | 54.46% | |||||||
ROCE | 20.32% | 32.79% | |||||||
EV | |||||||||
Common stock shares outstanding | 447,660 | 455,160 | |||||||
Price | 15.28 -38.88% | 25.00 -6.99% | |||||||
Market cap | 6,840,245 -39.89% | 11,379,000 -6.99% | |||||||
EV | 6,526,582 | 10,735,852 | |||||||
EBITDA | 343,847 | 501,384 | |||||||
EV/EBITDA | 18.98 | 21.41 | |||||||
Interest | 3,842 | 8,509 | |||||||
Interest/NOPBT | 1.22% | 1.81% |