XSHE002003
Market cap2.13bUSD
Jan 16, Last price
13.95CNY
1D
0.58%
1Q
6.16%
Jan 2017
113.87%
Name
Zhejiang Weixing Industrial Development Co Ltd
Chart & Performance
Profile
Zhejiang Weixing Industrial Development Co., Ltd. engages in research and development, production, and sale of clothing accessories in China and internationally. Its products include buttons, zippers, metal parts, and other clothing accessories used in clothing, textile, garment, and other supporting industries. The company is based in Linhai, China. Zhejiang Weixing Industrial Development Co., Ltd. is a subsidiary of Weixing Group Co., Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,906,516 7.67% | 3,628,070 8.12% | |||||||
Cost of revenue | 2,893,187 | 2,751,117 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,013,329 | 876,952 | |||||||
NOPBT Margin | 25.94% | 24.17% | |||||||
Operating Taxes | 109,093 | 92,846 | |||||||
Tax Rate | 10.77% | 10.59% | |||||||
NOPAT | 904,235 | 784,107 | |||||||
Net income | 558,105 14.21% | 488,646 8.92% | |||||||
Dividends | (399,336) | (398,925) | |||||||
Dividend yield | 3.50% | 3.98% | |||||||
Proceeds from repurchase of equity | (29) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 540,508 | 676,208 | |||||||
Long-term debt | 164,648 | 238,449 | |||||||
Deferred revenue | 77,064 | 64,198 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (813,493) | (98,526) | |||||||
Cash flow | |||||||||
Cash from operating activities | 687,642 | 794,810 | |||||||
CAPEX | (671,237) | ||||||||
Cash from investing activities | (657,713) | ||||||||
Cash from financing activities | 541,443 | 62,270 | |||||||
FCF | 309,291 | 370,522 | |||||||
Balance | |||||||||
Cash | 1,415,149 | 821,346 | |||||||
Long term investments | 103,500 | 191,838 | |||||||
Excess cash | 1,323,323 | 831,780 | |||||||
Stockholders' equity | 2,306,062 | 2,431,151 | |||||||
Invested Capital | 3,808,059 | 3,020,622 | |||||||
ROIC | 26.48% | 28.12% | |||||||
ROCE | 19.66% | 22.40% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,053,028 | 990,835 | |||||||
Price | 10.85 7.21% | 10.12 2.62% | |||||||
Market cap | 11,425,358 13.94% | 10,027,250 1.12% | |||||||
EV | 10,645,158 | 9,965,638 | |||||||
EBITDA | 1,257,528 | 1,102,966 | |||||||
EV/EBITDA | 8.47 | 9.04 | |||||||
Interest | 42,992 | 25,999 | |||||||
Interest/NOPBT | 4.24% | 2.96% |