Loading...
XSHE
002003
Market cap1.76bUSD
Jul 28, Last price  
10.98CNY
1D
-2.05%
1Q
-3.26%
Jan 2017
68.34%
IPO
685.91%
Name

Zhejiang Weixing Industrial Development Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
18.03
P/S
2.70
EPS
0.61
Div Yield, %
5.92%
Shrs. gr., 5y
3.06%
Rev. gr., 5y
11.34%
Revenues
4.67b
+19.66%
538,589,778806,694,5421,185,704,7691,477,643,3161,395,131,5341,829,323,2071,933,707,6461,855,734,8541,772,064,4571,848,628,8841,873,718,9812,173,905,0622,624,372,9102,711,568,2432,732,484,4032,496,116,3123,355,676,0523,628,069,7233,906,516,0694,674,423,150
Net income
700m
+25.48%
35,473,60765,429,262115,715,753156,428,476172,476,197256,072,449196,170,274169,028,945209,268,558236,003,955247,581,770295,475,427364,559,003310,285,599290,642,629396,271,485448,641,188488,646,327558,105,046700,334,527
CFO
1.09b
+58.50%
71,468,840173,408,02178,960,021231,878,460321,120,322280,105,441224,658,370403,749,273354,528,011331,787,475338,950,580334,690,530518,643,896431,937,716527,553,563609,558,812634,433,492794,810,306687,641,8621,089,909,099
Dividend
Sep 25, 20240.2 CNY/sh

Profile

Zhejiang Weixing Industrial Development Co., Ltd. engages in research and development, production, and sale of clothing accessories in China and internationally. Its products include buttons, zippers, metal parts, and other clothing accessories used in clothing, textile, garment, and other supporting industries. The company is based in Linhai, China. Zhejiang Weixing Industrial Development Co., Ltd. is a subsidiary of Weixing Group Co., Ltd.
IPO date
Jun 25, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,674,423
19.66%
3,906,516
7.67%
3,628,070
8.12%
Cost of revenue
3,156,725
2,893,187
2,751,117
Unusual Expense (Income)
NOPBT
1,517,698
1,013,329
876,952
NOPBT Margin
32.47%
25.94%
24.17%
Operating Taxes
140,000
109,093
92,846
Tax Rate
9.22%
10.77%
10.59%
NOPAT
1,377,698
904,235
784,107
Net income
700,335
25.48%
558,105
14.21%
488,646
8.92%
Dividends
(399,336)
(398,925)
Dividend yield
3.50%
3.98%
Proceeds from repurchase of equity
(29)
BB yield
0.00%
Debt
Debt current
711,692
540,508
676,208
Long-term debt
28,583
164,648
238,449
Deferred revenue
99,902
77,064
64,198
Other long-term liabilities
1
Net debt
(367,616)
(813,493)
(98,526)
Cash flow
Cash from operating activities
1,089,909
687,642
794,810
CAPEX
(671,237)
Cash from investing activities
(657,713)
Cash from financing activities
541,443
62,270
FCF
978,699
309,291
370,522
Balance
Cash
1,107,892
1,415,149
821,346
Long term investments
1
103,500
191,838
Excess cash
874,171
1,323,323
831,780
Stockholders' equity
2,197,163
2,306,062
2,431,151
Invested Capital
4,351,412
3,808,059
3,020,622
ROIC
33.77%
26.48%
28.12%
ROCE
28.92%
19.66%
22.40%
EV
Common stock shares outstanding
1,126,658
1,053,028
990,835
Price
14.17
30.60%
10.85
7.21%
10.12
2.62%
Market cap
15,964,742
39.73%
11,425,358
13.94%
10,027,250
1.12%
EV
15,642,463
10,645,158
9,965,638
EBITDA
1,806,318
1,257,528
1,102,966
EV/EBITDA
8.66
8.47
9.04
Interest
32,503
42,992
25,999
Interest/NOPBT
2.14%
4.24%
2.96%