Loading...
XSHE
001979
Market cap10bUSD
Jul 17, Last price  
8.70CNY
1D
-1.81%
1Q
-12.30%
Jan 2017
-46.92%
IPO
-58.29%
Name

China Merchants Shekou Industrial Zone Holdings Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
19.17
P/S
0.43
EPS
0.45
Div Yield, %
3.68%
Shrs. gr., 5y
6.26%
Rev. gr., 5y
12.87%
Revenues
178.95b
+2.25%
27,651,821,50034,782,419,90045,485,947,35749,222,414,97163,572,826,67075,454,682,17088,277,854,68397,672,181,191129,620,818,394160,643,412,999183,002,659,096175,007,558,097178,947,546,568
Net income
4.04b
-36.09%
2,779,816,9002,786,238,7003,204,576,4674,850,331,7809,581,416,75712,220,308,17215,240,053,23716,033,175,79616,913,302,05015,201,737,0749,098,477,2456,319,420,4534,038,571,564
CFO
31.96b
+1.69%
7,366,279,6832,618,815,13802,084,272,2270010,478,137,56613,812,068,60627,622,006,65425,977,012,14522,173,990,09831,430,984,93831,963,589,494
Dividend
Jul 23, 20240.32 CNY/sh

Profile

China Merchants Shekou Industrial Zone Holdings Co., Ltd. engages in the development and operation of industrial parks, and residential and commercial real estate properties worldwide. It also operates in the cruise industry. The company was formerly known as China Merchants Shekou Industrial Zone Company Limited. The company was founded in 1979 and is headquartered in Shenzhen, China. China Merchants Shekou Industrial Zone Holdings Co., Ltd. is a subsidiary of China Merchants Group Limited.
URL
https://www.cmsk1979.com/
IPO date
Dec 30, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
178,947,547
2.25%
175,007,558
-4.37%
183,002,659
13.92%
Cost of revenue
157,102,548
152,192,852
152,439,270
Unusual Expense (Income)
NOPBT
21,844,999
22,814,707
30,563,389
NOPBT Margin
12.21%
13.04%
16.70%
Operating Taxes
4,900,739
4,882,399
6,718,622
Tax Rate
22.43%
21.40%
21.98%
NOPAT
16,944,259
17,932,307
23,844,768
Net income
4,038,572
-36.09%
6,319,420
-30.54%
9,098,477
-40.15%
Dividends
(10,582,322)
(4,179,113)
Dividend yield
11.42%
4.28%
Proceeds from repurchase of equity
19,074,644
(5,910,000)
BB yield
-20.59%
6.05%
Debt
Debt current
2,750,618
44,391,953
40,542,324
Long-term debt
177,459,244
176,186,743
165,341,194
Deferred revenue
3,348,244
24,700,582
3,885,743
Other long-term liabilities
6,255,710
30,890,021
8,410,329
Net debt
1,875,206
49,822,916
43,610,190
Cash flow
Cash from operating activities
31,963,589
31,430,985
22,173,990
CAPEX
(6,590,580)
Cash from investing activities
3,157,756
(13,518,425)
Cash from financing activities
(16,495,863)
FCF
85,140,923
(913,982)
19,186,601
Balance
Cash
100,351,523
88,927,039
86,436,167
Long term investments
77,983,134
81,828,741
75,837,160
Excess cash
169,387,279
162,005,403
153,123,195
Stockholders' equity
249,072,887
256,897,716
257,762,487
Invested Capital
304,780,429
362,179,841
334,980,768
ROIC
5.08%
5.14%
7.33%
ROCE
4.58%
4.33%
6.23%
EV
Common stock shares outstanding
10,915,058
9,722,185
7,739,098
Price
10.24
7.45%
9.53
-24.54%
12.63
-5.32%
Market cap
111,770,197
20.63%
92,652,426
-5.21%
97,744,810
-5.32%
EV
289,383,346
319,442,230
324,083,574
EBITDA
25,277,061
26,162,041
33,195,309
EV/EBITDA
11.45
12.21
9.76
Interest
3,595,660
3,805,012
4,127,315
Interest/NOPBT
16.46%
16.68%
13.50%