Loading...
XSHE
001965
Market cap12bUSD
Apr 03, Last price  
12.93CNY
1D
-3.58%
1Q
-2.49%
IPO
2.78%
Name

China Merchants Expressway Network Technology Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
13.03
P/S
9.06
EPS
0.99
Div Yield, %
4.11%
Shrs. gr., 5y
1.99%
Rev. gr., 5y
7.56%
Revenues
9.73b
+17.29%
4,448,681,9004,585,271,9005,053,238,3005,340,664,3036,759,340,1688,185,073,8787,068,918,7148,626,031,5768,297,090,0079,731,355,008
Net income
6.77b
+39.19%
2,716,633,1003,281,393,7002,938,635,0003,368,195,0023,910,056,9774,326,608,0882,222,601,8214,972,822,2934,861,499,3476,766,648,808
CFO
4.44b
+14.43%
2,521,304,2002,334,685,8002,306,003,3692,979,392,7453,683,496,3494,309,530,4923,216,272,5814,616,253,0853,878,052,7584,437,621,271
Dividend
Jul 30, 20240.531 CNY/sh
Earnings
May 30, 2025

Profile

China Merchants Expressway Network & Technology Holdings Co.,Ltd. invests in and operates expressways in China. The company operates expressways under the Beijing-Tianjin-Tangshan Expressway, Yongtaiwen Expressway, Beilun Port Expressway, Jiurui Expressway, Guixing Expressway, Guiyang Expressway, Yangping Expressway, Guilin Lingsan Expressway, Edong Bridge, Chongqing-Guizhou Expressway, Shanghai-Chongqing Expressway, Bofu Expressway, and Guihuang Highway names. It is also involved in the traffic and ecology technology, and intelligent transportation businesses. The company was formerly known as China Merchants Huajian Highway Investment Co.,Ltd. and changed its name to China Merchants Expressway Network & Technology Holdings Co.,Ltd. in September 2016. The company was founded in 1965 and is based in Beijing, China. China Merchants Expressway Network & Technology Holdings Co.,Ltd. is a subsidiary of China Merchants Group Limited
IPO date
Dec 25, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,731,355
17.29%
8,297,090
-3.81%
Cost of revenue
6,538,476
5,763,071
Unusual Expense (Income)
NOPBT
3,192,879
2,534,019
NOPBT Margin
32.81%
30.54%
Operating Taxes
388,380
360,871
Tax Rate
12.16%
14.24%
NOPAT
2,804,499
2,173,149
Net income
6,766,649
39.19%
4,861,499
-2.24%
Dividends
(3,932,968)
(2,137,668)
Dividend yield
5.90%
4.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,744,987
2,784,578
Long-term debt
50,963,397
32,982,885
Deferred revenue
161,754
Other long-term liabilities
1,069,247
983,664
Net debt
(1,982,165)
(16,008,909)
Cash flow
Cash from operating activities
4,437,621
3,878,053
CAPEX
(538,880)
Cash from investing activities
(1,820,470)
Cash from financing activities
(285,087)
FCF
3,552,067
88,289
Balance
Cash
8,931,170
4,375,191
Long term investments
46,759,379
47,401,181
Excess cash
55,203,981
51,361,517
Stockholders' equity
45,237,402
32,880,593
Invested Capital
91,511,193
71,316,145
ROIC
3.44%
3.34%
ROCE
2.23%
2.35%
EV
Common stock shares outstanding
6,823,970
6,874,129
Price
9.77
25.74%
7.77
1.30%
Market cap
66,670,188
24.82%
53,411,979
1.25%
EV
81,772,934
44,533,957
EBITDA
5,751,931
4,327,708
EV/EBITDA
14.22
10.29
Interest
1,335,757
1,167,126
Interest/NOPBT
41.84%
46.06%