XSHE001896
Market cap784mUSD
Jan 10, Last price
3.77CNY
1D
-3.08%
1Q
-2.08%
Jan 2017
-62.34%
Name
Henan Yuneng Holdings Co. Ltd.
Chart & Performance
Profile
Henan Yuneng Holdings Co.,Ltd., through its subsidiaries, invests in, develops, generates, and sells electricity in China. The company generates electricity through coal. It also develops and promotes high technology; sells power materials and fly ash; and provides power environmental protection and energy-saving technological transformation services. The company was founded in 1997 and is based in Zhengzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 11,984,488 -8.50% | 13,097,502 10.01% | |||||||
Cost of revenue | 11,775,798 | 14,526,406 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 208,690 | (1,428,904) | |||||||
NOPBT Margin | 1.74% | ||||||||
Operating Taxes | 19,974 | ||||||||
Tax Rate | 9.57% | ||||||||
NOPAT | 188,717 | (1,428,904) | |||||||
Net income | (553,539) | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 7,619,563 | 6,165,531 | |||||||
Long-term debt | 13,699,591 | 12,707,909 | |||||||
Deferred revenue | 16,984 | 69,118 | |||||||
Other long-term liabilities | 1,783,769 | 2,631,791 | |||||||
Net debt | 18,997,716 | 15,332,616 | |||||||
Cash flow | |||||||||
Cash from operating activities | 765,090 | ||||||||
CAPEX | (2,112,037) | ||||||||
Cash from investing activities | (2,759,097) | ||||||||
Cash from financing activities | 294,292 | 3,211,796 | |||||||
FCF | (1,032,801) | (1,891,663) | |||||||
Balance | |||||||||
Cash | 1,291,319 | 3,061,293 | |||||||
Long term investments | 1,030,119 | 479,532 | |||||||
Excess cash | 1,722,213 | 2,885,950 | |||||||
Stockholders' equity | 1,352,469 | 1,804,063 | |||||||
Invested Capital | 25,239,183 | 23,717,735 | |||||||
ROIC | 0.77% | ||||||||
ROCE | 0.78% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,525,781 | 1,440,723 | |||||||
Price | 4.37 -16.92% | 5.26 -26.33% | |||||||
Market cap | 6,667,664 -12.02% | 7,578,201 -21.70% | |||||||
EV | 26,025,149 | 23,728,032 | |||||||
EBITDA | 1,594,694 | (71,730) | |||||||
EV/EBITDA | 16.32 | ||||||||
Interest | 825,491 | 840,008 | |||||||
Interest/NOPBT | 395.56% |