XSHE
001211
Market cap214mUSD
Apr 30, Last price
21.99CNY
1D
0.55%
1Q
-1.74%
IPO
-47.42%
Name
Suncha Technology Co Ltd
Chart & Performance
Profile
Suncha Technology Co., Ltd. manufactures and trades bamboo and wood tableware and kitchen accessories in China. It offers chopsticks, cutting board, toothpicks, and cotton buds, as well as other kitchen items. The company is based in Hangzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 1,010,782 5.81% | 955,260 -2.10% | |||||
Cost of revenue | 983,906 | 929,262 | |||||
Unusual Expense (Income) | |||||||
NOPBT | 26,876 | 25,998 | |||||
NOPBT Margin | 2.66% | 2.72% | |||||
Operating Taxes | |||||||
Tax Rate | |||||||
NOPAT | 26,876 | 25,998 | |||||
Net income | |||||||
Dividends | (36,000) | ||||||
Dividend yield | 2.23% | ||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 389,179 | 162,699 | |||||
Long-term debt | 62,206 | 43,068 | |||||
Deferred revenue | 28,475 | 26,911 | |||||
Other long-term liabilities | 12,024 | 9,186 | |||||
Net debt | 319,042 | (37,215) | |||||
Cash flow | |||||||
Cash from operating activities | 8,155 | 31,412 | |||||
CAPEX | (225,452) | ||||||
Cash from investing activities | |||||||
Cash from financing activities | 132,987 | 75,718 | |||||
FCF | (296,057) | (76,018) | |||||
Balance | |||||||
Cash | 132,344 | 242,982 | |||||
Long term investments | 1 | 2 | |||||
Excess cash | 81,805 | 195,219 | |||||
Stockholders' equity | 364,854 | 384,654 | |||||
Invested Capital | 1,273,817 | 905,009 | |||||
ROIC | 2.47% | 3.09% | |||||
ROCE | 1.98% | 2.36% | |||||
EV | |||||||
Common stock shares outstanding | 74,169 | 72,000 | |||||
Price | 24.16 7.86% | 22.40 -29.43% | |||||
Market cap | 1,791,915 11.11% | 1,612,800 -29.43% | |||||
EV | 2,119,869 | 1,575,585 | |||||
EBITDA | 73,985 | 59,323 | |||||
EV/EBITDA | 28.65 | 26.56 | |||||
Interest | 13,476 | 6,979 | |||||
Interest/NOPBT | 50.14% | 26.85% |