Loading...
XSHE001207
Market cap532mUSD
Jan 10, Last price  
19.60CNY
1D
-2.54%
1Q
25.00%
IPO
-13.31%
Name

Shandong Link Science and Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:001207 chart
P/E
23.17
P/S
2.04
EPS
0.85
Div Yield, %
0.96%
Shrs. gr., 5y
10.26%
Rev. gr., 5y
15.28%
Revenues
1.92b
+4.45%
171,062,806287,352,691330,863,210383,160,319200,438,681664,342,471941,337,932971,524,851995,993,5351,447,069,5651,835,052,9271,916,707,681
Net income
169m
+51.27%
22,073,03741,139,37235,742,62644,679,85816,840,33846,663,97888,236,87966,153,299118,423,643163,523,629111,427,522168,552,965
CFO
145m
+164.04%
001,450,6331,778,48760,808,3285,000,300158,405,79132,025,52854,559,94730,034,43954,757,036144,578,696
Dividend
Apr 10, 20240.5 CNY/sh

Profile

Shandong Link Science and Technology Co.,Ltd. engages in the research and development, production, and sale of silica and carbon black in China, South Korea, Southeast Asia, Europe, and internationally. The company offers silica products, which principally include LK, LKHD, and LKSIL series of silica for rubber industry, as well as silica for non-rubber industry; and carbon black products, such as N100, N200, N300, N400, N500, N600, N700, and LK series rubber and specialty carbon blacks. It also provides sodium silicate. The company's two series of products are primarily used in tires and industrial rubber product, cable shielding material, color masterbatch, and feed and daily chemical industries. It serves tire, rubber products, rubber and plastic, feed, and footwear companies. The company was founded in 2001 and is based in Weifang, China.
URL
http://www.sdlkgroup.com/
IPO date
Jun 23, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
1,916,708
4.45%
1,835,053
26.81%
Cost of revenue
1,729,847
1,720,468
Unusual Expense (Income)
NOPBT
186,861
114,585
NOPBT Margin
9.75%
6.24%
Operating Taxes
22,149
7,784
Tax Rate
11.85%
6.79%
NOPAT
164,712
106,800
Net income
168,553
51.27%
111,428
-31.86%
Dividends
(37,309)
(91,897)
Dividend yield
1.09%
3.73%
Proceeds from repurchase of equity
(9,206)
BB yield
0.27%
Debt
Debt current
24,307
389,668
Long-term debt
Deferred revenue
10,155
Other long-term liabilities
Net debt
(798,041)
(161,920)
Cash flow
Cash from operating activities
144,579
54,757
CAPEX
(91,284)
Cash from investing activities
(75,218)
Cash from financing activities
243,250
(71,182)
FCF
460,422
(67,059)
Balance
Cash
822,348
551,588
Long term investments
1
1
Excess cash
726,513
459,835
Stockholders' equity
724,048
599,374
Invested Capital
1,065,820
1,287,940
ROIC
14.00%
8.94%
ROCE
10.39%
6.52%
EV
Common stock shares outstanding
200,541
182,000
Price
17.05
25.83%
13.55
-38.07%
Market cap
3,419,227
38.65%
2,466,100
-38.07%
EV
2,631,822
2,315,541
EBITDA
264,644
185,941
EV/EBITDA
9.94
12.45
Interest
387
3,669
Interest/NOPBT
0.21%
3.20%