Loading...
XSHE
001202
Market cap305mUSD
Jul 15, Last price  
13.42CNY
1D
-1.25%
1Q
-14.19%
IPO
-43.85%
Name

Guangdong Jushen Logistics Co Ltd

Chart & Performance

D1W1MN
P/E
35.27
P/S
2.21
EPS
0.38
Div Yield, %
2.24%
Shrs. gr., 5y
6.79%
Rev. gr., 5y
17.57%
Revenues
994m
-8.34%
34,202,663196,516,458142,757,804225,172,584442,588,286796,761,286975,879,483746,780,0601,084,814,668994,343,254
Net income
62m
+54.32%
-50,4352,051,8854,173,38618,061,45039,181,23577,537,56690,262,87746,619,02440,298,00462,187,178
CFO
161m
+6.23%
1,270,0794,213,4244,648,47519,347,00015,411,44274,277,399130,467,5550151,292,505160,714,225
Dividend
Jun 27, 20240.3 CNY/sh

Profile

Guangdong Jushen Logistics Co., Ltd. provides integrated supply chain logistics services. It offers warehousing, transportation, distribution, freight forwarding, and cargo handling services. The company was founded in 2011 and is based in Foshan, China.
IPO date
Apr 29, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
994,343
-8.34%
1,084,815
45.27%
Cost of revenue
873,413
1,002,936
Unusual Expense (Income)
NOPBT
120,930
81,879
NOPBT Margin
12.16%
7.55%
Operating Taxes
22,371
14,716
Tax Rate
18.50%
17.97%
NOPAT
98,560
67,162
Net income
62,187
54.32%
40,298
-13.56%
Dividends
(29,935)
(77,280)
Dividend yield
1.31%
4.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
154,431
177,125
Long-term debt
430,413
392,978
Deferred revenue
1
Other long-term liabilities
934
608
Net debt
348,815
237,040
Cash flow
Cash from operating activities
160,714
151,293
CAPEX
(183,420)
Cash from investing activities
(214,133)
Cash from financing activities
(15,773)
68,745
FCF
91,410
(42,207)
Balance
Cash
236,029
317,809
Long term investments
2
15,254
Excess cash
186,312
278,822
Stockholders' equity
332,679
289,726
Invested Capital
984,049
820,944
ROIC
10.92%
9.25%
ROCE
10.33%
7.44%
EV
Common stock shares outstanding
129,557
128,800
Price
17.58
22.34%
14.37
-22.87%
Market cap
2,277,605
23.06%
1,850,856
-22.87%
EV
2,626,421
2,087,896
EBITDA
161,229
112,057
EV/EBITDA
16.29
18.63
Interest
5,407
5,105
Interest/NOPBT
4.47%
6.24%