Loading...
XSHE001202
Market cap234mUSD
Dec 25, Last price  
13.31CNY
1D
0.89%
1Q
20.52%
IPO
-43.22%
Name

Guangdong Jushen Logistics Co Ltd

Chart & Performance

D1W1MN
XSHE:001202 chart
P/E
27.03
P/S
1.69
EPS
0.49
Div Yield, %
1.78%
Shrs. gr., 5y
6.79%
Rev. gr., 5y
17.57%
Revenues
994m
-8.34%
34,202,663196,516,458142,757,804225,172,584442,588,286796,761,286975,879,483746,780,0601,084,814,668994,343,254
Net income
62m
+54.32%
-50,4352,051,8854,173,38618,061,45039,181,23577,537,56690,262,87746,619,02440,298,00462,187,178
CFO
161m
+6.23%
1,270,0794,213,4244,648,47519,347,00015,411,44274,277,399130,467,5550151,292,505160,714,225
Dividend
Jun 27, 20240.3 CNY/sh

Profile

Guangdong Jushen Logistics Co., Ltd. provides integrated supply chain logistics services. It offers warehousing, transportation, distribution, freight forwarding, and cargo handling services. The company was founded in 2011 and is based in Foshan, China.
URL
http://www.jushen.co/
IPO date
Apr 29, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
994,343
-8.34%
1,084,815
45.27%
746,780
-23.48%
Cost of revenue
873,413
1,002,936
665,957
Unusual Expense (Income)
NOPBT
120,930
81,879
80,823
NOPBT Margin
12.16%
7.55%
10.82%
Operating Taxes
22,371
14,716
17,722
Tax Rate
18.50%
17.97%
21.93%
NOPAT
98,560
67,162
63,101
Net income
62,187
54.32%
40,298
-13.56%
46,619
-48.35%
Dividends
(29,935)
(77,280)
Dividend yield
1.31%
4.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
154,431
177,125
95,124
Long-term debt
430,413
392,978
275,079
Deferred revenue
1
1
Other long-term liabilities
934
608
548
Net debt
348,815
237,040
(27,051)
Cash flow
Cash from operating activities
160,714
151,293
CAPEX
(183,420)
Cash from investing activities
(214,133)
Cash from financing activities
(15,773)
68,745
428,266
FCF
91,410
(42,207)
(261,027)
Balance
Cash
236,029
317,809
323,277
Long term investments
2
15,254
73,977
Excess cash
186,312
278,822
359,915
Stockholders' equity
332,679
289,726
326,524
Invested Capital
984,049
820,944
631,789
ROIC
10.92%
9.25%
14.49%
ROCE
10.33%
7.44%
8.43%
EV
Common stock shares outstanding
129,557
128,800
128,800
Price
17.58
22.34%
14.37
-22.87%
18.63
 
Market cap
2,277,605
23.06%
1,850,856
-22.87%
2,399,544
 
EV
2,626,421
2,087,896
2,372,493
EBITDA
161,229
112,057
104,998
EV/EBITDA
16.29
18.63
22.60
Interest
5,407
5,105
6,852
Interest/NOPBT
4.47%
6.24%
8.48%