XSHE000993
Market cap504mUSD
Jan 10, Last price
8.08CNY
1D
-1.70%
1Q
-8.60%
Jan 2017
-43.14%
Name
Fujian Mindong Electric Power Ltd Co
Chart & Performance
Profile
Fujian Mindong Electric Power Limited Company generates hydroelectric and wind power in China. It is also involved in the real estate development, hotel operation, finance, shipping, mining, tourism, trade, distribution, power maintenance, and lithium battery businesses. The company was founded in 1998 and is based in Ningde, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,503,586 105.37% | 732,139 25.57% | |||||||
Cost of revenue | 1,036,735 | 438,889 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 466,851 | 293,249 | |||||||
NOPBT Margin | 31.05% | 40.05% | |||||||
Operating Taxes | 84,324 | 24,975 | |||||||
Tax Rate | 18.06% | 8.52% | |||||||
NOPAT | 382,527 | 268,274 | |||||||
Net income | 234,512 27.23% | 184,317 53.41% | |||||||
Dividends | (12,938) | ||||||||
Dividend yield | 0.28% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 154,105 | ||||||||
Long-term debt | 447,260 | 467,065 | |||||||
Deferred revenue | 3,899 | 4,238 | |||||||
Other long-term liabilities | 186,863 | 188,858 | |||||||
Net debt | (357,207) | (11,796) | |||||||
Cash flow | |||||||||
Cash from operating activities | 89,200 | 381,807 | |||||||
CAPEX | (52,442) | ||||||||
Cash from investing activities | 15,819 | ||||||||
Cash from financing activities | (166,799) | ||||||||
FCF | 202,411 | 429,849 | |||||||
Balance | |||||||||
Cash | 310,913 | 529,896 | |||||||
Long term investments | 493,555 | 103,070 | |||||||
Excess cash | 729,288 | 596,359 | |||||||
Stockholders' equity | 864,261 | 627,260 | |||||||
Invested Capital | 2,327,892 | 2,385,566 | |||||||
ROIC | 16.23% | 11.02% | |||||||
ROCE | 15.27% | 9.83% | |||||||
EV | |||||||||
Common stock shares outstanding | 459,827 | 457,951 | |||||||
Price | 10.20 0.00% | 10.20 -24.89% | |||||||
Market cap | 4,690,239 0.41% | 4,671,105 -24.89% | |||||||
EV | 4,380,672 | 4,711,416 | |||||||
EBITDA | 618,009 | 443,245 | |||||||
EV/EBITDA | 7.09 | 10.63 | |||||||
Interest | 24,958 | 49,578 | |||||||
Interest/NOPBT | 5.35% | 16.91% |