Loading...
XSHE000983
Market cap6.32bUSD
Dec 25, Last price  
8.12CNY
1D
-0.25%
1Q
-3.33%
Jan 2017
-4.02%
Name

Shanxi Coking Coal Energy Group Co Ltd

Chart & Performance

D1W1MN
XSHE:000983 chart
P/E
6.81
P/S
0.83
EPS
1.19
Div Yield, %
15.84%
Shrs. gr., 5y
6.12%
Rev. gr., 5y
11.46%
Revenues
55.52b
-14.82%
3,759,723,5165,617,081,4466,891,374,3767,802,826,91813,254,912,70712,337,028,77416,942,353,23530,372,415,72531,228,777,27529,500,131,50124,390,919,51418,658,268,40219,610,944,27928,655,273,71032,271,005,48832,954,731,13533,756,582,33345,285,260,70165,183,452,99655,522,870,892
Net income
6.77b
-37.03%
632,440,686974,893,169974,438,3661,051,464,9123,489,428,7602,229,669,1452,644,370,1352,815,416,3951,810,320,8221,056,162,798273,199,088141,047,720434,076,5081,569,105,6831,802,420,2471,710,215,1681,956,303,6135,101,505,72010,753,739,6986,771,368,105
CFO
13.70b
-19.02%
769,235,9551,236,828,2841,021,038,3272,082,788,8133,128,159,0143,055,444,9223,363,059,5043,881,935,3822,719,166,0772,487,998,294934,449,664944,397,4442,622,468,0545,434,718,2377,155,933,6167,533,824,2115,241,688,52311,007,931,12516,915,313,81913,697,263,186
Dividend
Jul 12, 20240.8 CNY/sh

Profile

Shanxi Coking Coal Energy Group Co. ,Ltd. produces and sells coal products in the People's Republic of China. It offers coking coal, fat coal, gas coal, lean coal, meager lean coal, etc.; and fined coal for metallurgy industry, pulverized coal, steam coal, screen mixed coal, and coke products, as well as operates coal fueled-power plants. The company was formerly known as Shanxi Xishan Coal and Electricity Power Co.,Ltd. and changed its name to Shanxi Coking Coal Energy Group Co. ,Ltd. in December 2020. The company was founded in 1956 and is headquartered in Taiyuan, the People's Republic of China. Shanxi Coking Coal Energy Group Co. ,Ltd. is a subsidiary of Shanxi Coking Co., Ltd.
URL
http://000983.xsmd.com.cn/
IPO date
Jul 26, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
55,522,871
-14.82%
65,183,453
43.94%
45,285,261
34.15%
Cost of revenue
37,124,015
39,753,782
33,023,520
Unusual Expense (Income)
NOPBT
18,398,856
25,429,671
12,261,741
NOPBT Margin
33.14%
39.01%
27.08%
Operating Taxes
3,215,377
4,770,312
2,376,139
Tax Rate
17.48%
18.76%
19.38%
NOPAT
15,183,479
20,659,358
9,885,602
Net income
6,771,368
-37.03%
10,753,740
110.80%
5,101,506
160.77%
Dividends
(7,302,000)
(3,277,248)
(409,656)
Dividend yield
13.41%
6.87%
1.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,426,402
4,912,326
5,372,917
Long-term debt
6,749,000
9,115,816
8,679,816
Deferred revenue
273,371
260,501
286,072
Other long-term liabilities
13,650,126
13,861,997
7,646,522
Net debt
(15,678,723)
(7,721,563)
3,352,725
Cash flow
Cash from operating activities
13,697,263
16,915,314
11,007,931
CAPEX
(2,060,815)
Cash from investing activities
(3,104,984)
Cash from financing activities
(8,403,095)
FCF
16,736,789
9,511,726
8,002,747
Balance
Cash
19,986,726
17,591,373
6,883,669
Long term investments
3,867,400
4,158,333
3,816,339
Excess cash
21,077,982
18,490,533
8,435,744
Stockholders' equity
41,068,868
37,453,034
27,915,106
Invested Capital
48,820,879
50,184,121
36,866,886
ROIC
30.67%
47.46%
26.14%
ROCE
26.22%
36.88%
27.01%
EV
Common stock shares outstanding
5,513,260
4,096,560
4,096,560
Price
9.88
-15.19%
11.65
40.87%
8.27
46.63%
Market cap
54,471,006
14.14%
47,724,924
40.87%
33,878,551
46.63%
EV
51,016,233
50,402,389
40,660,112
EBITDA
22,389,752
29,416,485
15,626,203
EV/EBITDA
2.28
1.71
2.60
Interest
946,372
1,204,742
918,745
Interest/NOPBT
5.14%
4.74%
7.49%