Loading...
XSHE
000977
Market cap9.98bUSD
May 23, Last price  
48.67CNY
1D
-1.68%
1Q
-28.16%
Jan 2017
150.75%
Name

Inspur Electronic Information Industry Co Ltd

Chart & Performance

D1W1MN
P/E
31.26
P/S
0.62
EPS
1.56
Div Yield, %
0.27%
Shrs. gr., 5y
1.09%
Rev. gr., 5y
17.31%
Revenues
114.77b
+74.24%
1,305,936,888955,844,965945,833,997973,992,8531,029,129,9861,081,294,0751,232,801,7062,191,045,5374,223,743,4267,306,636,31210,123,000,35712,667,745,96125,488,175,69646,940,820,29951,653,280,17363,037,990,36767,047,551,55869,525,458,18265,866,587,556114,767,366,841
Net income
2.29b
+28.55%
8,369,7818,610,25110,802,18823,419,5653,744,74434,304,89675,560,60969,796,472144,618,647338,798,121449,201,357287,024,706427,530,774658,597,936928,747,2361,466,448,6472,002,738,3912,086,197,7731,782,784,3222,291,764,648
CFO
98m
-81.18%
37,411,0027,221,56710,031,58136,071,33961,116,47528,772,518253,543,13500-441,901,057071,985,527254,847,8461,330,357,046865,349,1672,330,314,43401,799,991,912520,383,38897,960,347
Dividend
Jun 21, 20240.13 CNY/sh

Profile

Inspur Electronic Information Industry Co., Ltd. provides data center and cloud computing solutions worldwide. The company offers rack, multi-node, and rack-scale servers; all-flash, hybrid flash, and software defined storage products; and artificial intelligence, cloud, SAP HANA platform, and hyperconverged infrastructure solutions. It also provides product and technical support services. The company serves government and enterprise customers. Inspur Electronic Information Industry Co., Ltd. is headquartered in Jinan, China.
URL
https://www.inspur.com/
IPO date
Jun 08, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
114,767,367
74.24%
65,866,588
-5.26%
69,525,458
3.70%
Cost of revenue
110,420,797
62,827,698
66,594,323
Unusual Expense (Income)
NOPBT
4,346,570
3,038,890
2,931,136
NOPBT Margin
3.79%
4.61%
4.22%
Operating Taxes
73,107
31,094
104,282
Tax Rate
1.68%
1.02%
3.56%
NOPAT
4,273,463
3,007,796
2,826,854
Net income
2,291,765
28.55%
1,782,784
-14.54%
2,086,198
4.17%
Dividends
(219,555)
(203,521)
Dividend yield
0.44%
0.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,395,258
5,722,159
5,061,448
Long-term debt
5,847,395
8,176,106
4,309,603
Deferred revenue
44,364
89,502
147,699
Other long-term liabilities
443,469
319,816
321,387
Net debt
(662,322)
1,334,959
1,389
Cash flow
Cash from operating activities
97,960
520,383
1,799,992
CAPEX
(306,976)
Cash from investing activities
(585,379)
Cash from financing activities
2,940,161
528,704
FCF
4,220,140
946,074
(1,090,331)
Balance
Cash
7,400,133
12,065,152
9,042,297
Long term investments
504,841
498,153
327,365
Excess cash
2,166,606
9,269,976
5,893,389
Stockholders' equity
12,657,626
10,628,083
10,044,138
Invested Capital
25,879,586
23,297,239
21,253,260
ROIC
17.38%
13.50%
14.60%
ROCE
15.49%
9.33%
10.79%
EV
Common stock shares outstanding
1,472,100
1,510,322
1,497,302
Price
51.88
56.27%
33.20
54.28%
21.52
-39.94%
Market cap
76,372,527
52.31%
50,142,697
55.62%
32,221,932
-38.14%
EV
76,043,514
51,815,563
32,577,606
EBITDA
4,822,354
3,398,400
3,288,058
EV/EBITDA
15.77
15.25
9.91
Interest
202,413
100,605
359,728
Interest/NOPBT
4.66%
3.31%
12.27%