Loading...
XSHE000977
Market cap10bUSD
Dec 24, Last price  
53.88CNY
1D
5.96%
1Q
61.80%
Jan 2017
177.59%
Name

Inspur Electronic Information Industry Co Ltd

Chart & Performance

D1W1MN
XSHE:000977 chart
P/E
44.49
P/S
1.20
EPS
1.21
Div Yield, %
0.28%
Shrs. gr., 5y
1.58%
Rev. gr., 5y
7.01%
Revenues
65.87b
-5.26%
1,403,286,8961,305,936,888955,844,965945,833,997973,992,8531,029,129,9861,081,294,0751,232,801,7062,191,045,5374,223,743,4267,306,636,31210,123,000,35712,667,745,96125,488,175,69646,940,820,29951,653,280,17363,037,990,36767,047,551,55869,525,458,18265,866,587,556
Net income
1.78b
-14.54%
15,400,3998,369,7818,610,25110,802,18823,419,5653,744,74434,304,89675,560,60969,796,472144,618,647338,798,121449,201,357287,024,706427,530,774658,597,936928,747,2361,466,448,6472,002,738,3912,086,197,7731,782,784,322
CFO
520m
-71.09%
18,579,69137,411,0027,221,56710,031,58136,071,33961,116,47528,772,518253,543,13500-441,901,057071,985,527254,847,8461,330,357,046865,349,1672,330,314,43401,799,991,912520,383,388
Dividend
Jun 21, 20240.13 CNY/sh
Earnings
May 09, 2025

Profile

Inspur Electronic Information Industry Co., Ltd. provides data center and cloud computing solutions worldwide. The company offers rack, multi-node, and rack-scale servers; all-flash, hybrid flash, and software defined storage products; and artificial intelligence, cloud, SAP HANA platform, and hyperconverged infrastructure solutions. It also provides product and technical support services. The company serves government and enterprise customers. Inspur Electronic Information Industry Co., Ltd. is headquartered in Jinan, China.
URL
https://www.inspur.com/
IPO date
Jun 08, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
65,866,588
-5.26%
69,525,458
3.70%
67,047,552
6.36%
Cost of revenue
62,827,698
66,594,323
63,919,969
Unusual Expense (Income)
NOPBT
3,038,890
2,931,136
3,127,582
NOPBT Margin
4.61%
4.22%
4.66%
Operating Taxes
31,094
104,282
129,624
Tax Rate
1.02%
3.56%
4.14%
NOPAT
3,007,796
2,826,854
2,997,959
Net income
1,782,784
-14.54%
2,086,198
4.17%
2,002,738
36.57%
Dividends
(219,555)
(203,521)
(159,909)
Dividend yield
0.44%
0.63%
0.31%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,722,159
5,061,448
4,579,425
Long-term debt
8,176,106
4,309,603
1,588,926
Deferred revenue
89,502
147,699
114,959
Other long-term liabilities
319,816
321,387
304,989
Net debt
1,334,959
1,389
(1,508,996)
Cash flow
Cash from operating activities
520,383
1,799,992
CAPEX
(306,976)
Cash from investing activities
(585,379)
3,554,858
Cash from financing activities
2,940,161
528,704
2,072,851
FCF
946,074
(1,090,331)
(6,843,271)
Balance
Cash
12,065,152
9,042,297
7,677,348
Long term investments
498,153
327,365
Excess cash
9,269,976
5,893,389
4,324,970
Stockholders' equity
10,628,083
10,044,138
8,252,262
Invested Capital
23,297,239
21,253,260
17,471,727
ROIC
13.50%
14.60%
20.58%
ROCE
9.33%
10.79%
14.34%
EV
Common stock shares outstanding
1,510,322
1,497,302
1,453,721
Price
33.20
54.28%
21.52
-39.94%
35.83
33.30%
Market cap
50,142,697
55.62%
32,221,932
-38.14%
52,086,835
36.42%
EV
51,815,563
32,577,606
50,981,565
EBITDA
3,398,400
3,288,058
3,489,804
EV/EBITDA
15.25
9.91
14.61
Interest
100,605
359,728
239,056
Interest/NOPBT
3.31%
12.27%
7.64%