Loading...
XSHE000975
Market cap5.91bUSD
Dec 25, Last price  
15.35CNY
1D
-2.60%
1Q
-11.98%
Jan 2017
37.42%
Name

Yintai Resources Co Ltd

Chart & Performance

D1W1MN
XSHE:000975 chart
P/E
30.27
P/S
5.32
EPS
0.51
Div Yield, %
1.87%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
10.93%
Revenues
8.11b
-3.29%
289,003,404267,195,261248,241,03071,778,040118,352,149234,291,604231,534,048243,274,389256,179,555593,733,973726,121,706730,880,266761,851,9761,482,617,5174,826,237,1565,148,950,6537,905,802,3389,040,243,8548,381,544,0378,105,716,063
Net income
1.42b
+26.79%
74,905,34364,422,31850,056,9061,931,656015,025,751029,970,93816,181,168466,253,918270,499,800247,913,387219,643,584325,273,623662,572,790864,165,4281,242,446,7611,273,338,6981,123,356,0081,424,298,787
CFO
2.18b
+9.59%
109,872,08996,060,5745,612,06124,124,4270203,729,51488,669,39488,428,947483,588,811297,616,072186,052,063220,622,845338,581,097920,424,1861,150,227,4531,146,213,0172,426,702,3582,042,689,6441,989,082,3532,179,893,423
Dividend
May 10, 20240.28 CNY/sh
Earnings
Apr 18, 2025

Profile

Yintai Gold Co., Ltd. explores for, mines, and trades in precious metal and non-ferrous metals. It mines for gold, lead, zinc, and silver polymetallic deposits. The company was formerly known as Yintai Resources Co.,Ltd and changed its name to Yintai Gold Co., Ltd. in February 2013. Yintai Gold Co., Ltd. was founded in 1999 and is based in Beijing, China.
URL
http://www.ytg000975.cn/
IPO date
Jun 08, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,105,716
-3.29%
8,381,544
-7.29%
9,040,244
14.35%
Cost of revenue
5,845,969
6,394,347
6,849,970
Unusual Expense (Income)
NOPBT
2,259,747
1,987,197
2,190,274
NOPBT Margin
27.88%
23.71%
24.23%
Operating Taxes
517,454
364,853
422,908
Tax Rate
22.90%
18.36%
19.31%
NOPAT
1,742,293
1,622,344
1,767,366
Net income
1,424,299
26.79%
1,123,356
-11.78%
1,273,339
2.49%
Dividends
(804,813)
(739,251)
(833,724)
Dividend yield
1.93%
2.41%
3.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
219,355
896,107
741,582
Long-term debt
112,172
129,424
20,693
Deferred revenue
342
376
410
Other long-term liabilities
211,042
140,684
192,780
Net debt
(3,771,372)
(2,848,888)
(2,767,468)
Cash flow
Cash from operating activities
2,179,893
1,989,082
2,042,690
CAPEX
(614,831)
Cash from investing activities
480,149
Cash from financing activities
(1,625,582)
FCF
1,755,503
1,703,984
2,412,064
Balance
Cash
4,082,080
3,874,419
3,529,743
Long term investments
20,820
Excess cash
3,697,614
3,455,342
3,077,730
Stockholders' equity
8,306,862
8,248,099
7,907,466
Invested Capital
10,190,241
10,227,319
10,030,585
ROIC
17.07%
16.02%
17.82%
ROCE
16.01%
14.26%
16.33%
EV
Common stock shares outstanding
2,776,952
2,776,722
2,776,722
Price
15.00
35.87%
11.04
25.74%
8.78
1.97%
Market cap
41,654,283
35.88%
30,655,014
25.74%
24,379,621
1.97%
EV
39,690,894
29,572,726
23,484,465
EBITDA
3,218,985
3,173,564
3,003,708
EV/EBITDA
12.33
9.32
7.82
Interest
44,807
60,359
70,824
Interest/NOPBT
1.98%
3.04%
3.23%