Loading...
XSHE
000975
Market cap7.51bUSD
Jun 06, Last price  
20.28CNY
1D
1.76%
1Q
21.22%
Jan 2017
81.56%
IPO
152.55%
Name

Yintai Resources Co Ltd

Chart & Performance

D1W1MN
P/E
24.83
P/S
3.97
EPS
0.82
Div Yield, %
1.38%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
21.41%
Revenues
13.59b
+67.60%
267,195,261248,241,03071,778,040118,352,149234,291,604231,534,048243,274,389256,179,555593,733,973726,121,706730,880,266761,851,9761,482,617,5174,826,237,1565,148,950,6537,905,802,3389,040,243,8548,381,544,0378,105,716,06313,585,441,104
Net income
2.17b
+52.57%
64,422,31850,056,9061,931,656015,025,751029,970,93816,181,168466,253,918270,499,800247,913,387219,643,584325,273,623662,572,790864,165,4281,242,446,7611,273,338,6981,123,356,0081,424,298,7872,173,114,887
CFO
3.87b
+77.59%
96,060,5745,612,06124,124,4270203,729,51488,669,39488,428,947483,588,811297,616,072186,052,063220,622,845338,581,097920,424,1861,150,227,4531,146,213,0172,426,702,3582,042,689,6441,989,082,3532,179,893,4233,871,259,213
Dividend
May 10, 20240.28 CNY/sh

Profile

Yintai Gold Co., Ltd. explores for, mines, and trades in precious metal and non-ferrous metals. It mines for gold, lead, zinc, and silver polymetallic deposits. The company was formerly known as Yintai Resources Co.,Ltd and changed its name to Yintai Gold Co., Ltd. in February 2013. Yintai Gold Co., Ltd. was founded in 1999 and is based in Beijing, China.
URL
http://www.ytg000975.cn/
IPO date
Jun 08, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,585,441
67.60%
8,105,716
-3.29%
8,381,544
-7.29%
Cost of revenue
9,788,283
5,845,969
6,394,347
Unusual Expense (Income)
NOPBT
3,797,158
2,259,747
1,987,197
NOPBT Margin
27.95%
27.88%
23.71%
Operating Taxes
743,496
517,454
364,853
Tax Rate
19.58%
22.90%
18.36%
NOPAT
3,053,662
1,742,293
1,622,344
Net income
2,173,115
52.57%
1,424,299
26.79%
1,123,356
-11.78%
Dividends
(804,813)
(739,251)
Dividend yield
1.93%
2.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
391
219,355
896,107
Long-term debt
1,029,651
112,172
129,424
Deferred revenue
308
342
376
Other long-term liabilities
312,066
211,042
140,684
Net debt
(1,861,084)
(3,771,372)
(2,848,888)
Cash flow
Cash from operating activities
3,871,259
2,179,893
1,989,082
CAPEX
(614,831)
Cash from investing activities
480,149
Cash from financing activities
(1,625,582)
FCF
2,758,894
1,755,503
1,703,984
Balance
Cash
4,127,016
4,082,080
3,874,419
Long term investments
(1,235,890)
20,820
Excess cash
2,211,854
3,697,614
3,455,342
Stockholders' equity
9,594,166
8,306,862
8,248,099
Invested Capital
13,930,761
10,190,241
10,227,319
ROIC
25.32%
17.07%
16.02%
ROCE
23.24%
16.01%
14.26%
EV
Common stock shares outstanding
2,776,789
2,776,952
2,776,722
Price
15.37
2.47%
15.00
35.87%
11.04
25.74%
Market cap
42,679,243
2.46%
41,654,283
35.88%
30,655,014
25.74%
EV
42,649,009
39,690,894
29,572,726
EBITDA
4,424,499
3,218,985
3,173,564
EV/EBITDA
9.64
12.33
9.32
Interest
50,737
44,807
60,359
Interest/NOPBT
1.34%
1.98%
3.04%