XSHE000972
Market cap314mUSD
Dec 27, Last price
2.98CNY
1D
4.93%
1Q
9.56%
Jan 2017
-57.43%
Name
Chalkis Health Industry Co Ltd
Chart & Performance
Profile
Chalkis Health Industry Co., Ltd. produces, processes, and sells tomatoes worldwide. It offers tomato paste concentrated in drums and wooden bins, peeled and diced tomatoes, canned tomato products, tomato fiber sheets, and tomato seed oil, as well as lycopene capsules. The company was formerly known as Xinjiang Chalkis Co., Ltd. and changed its name to Chalkis Health Industry Co., Ltd. in May 2016. Chalkis Health Industry Co., Ltd. is based in Urumqi, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 575,779 -2.29% | 589,286 237.79% | 174,452 659.61% | |||||||
Cost of revenue | 452,399 | 446,520 | 180,030 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 123,380 | 142,765 | (5,578) | |||||||
NOPBT Margin | 21.43% | 24.23% | ||||||||
Operating Taxes | 219 | 5,291 | ||||||||
Tax Rate | 0.18% | 3.71% | ||||||||
NOPAT | 123,161 | 137,474 | (5,578) | |||||||
Net income | 108,238 314.94% | 26,085 | ||||||||
Dividends | (16,468) | (12,913) | ||||||||
Dividend yield | 0.60% | 0.59% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 345,709 | 12,326 | 18,387 | |||||||
Long-term debt | 72,891 | |||||||||
Deferred revenue | 16,900 | 2,405 | 2,724 | |||||||
Other long-term liabilities | 125,665 | 130,589 | ||||||||
Net debt | 304,066 | (195,145) | (2,130) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (182,234) | 197,747 | ||||||||
CAPEX | (214,935) | |||||||||
Cash from investing activities | (216,704) | |||||||||
Cash from financing activities | 322,245 | 180,880 | ||||||||
FCF | (152,590) | 123,303 | 107,098 | |||||||
Balance | ||||||||||
Cash | 110,646 | 207,472 | 20,517 | |||||||
Long term investments | 3,888 | 1 | ||||||||
Excess cash | 85,745 | 178,007 | 11,795 | |||||||
Stockholders' equity | (898,625) | 1,344,288 | 1,344,289 | |||||||
Invested Capital | 1,543,193 | 45,514 | 212,196 | |||||||
ROIC | 15.50% | 106.69% | ||||||||
ROCE | 19.14% | 63.87% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 773,127 | 771,284 | 771,284 | |||||||
Price | 3.55 25.89% | 2.82 4.83% | 2.69 17.47% | |||||||
Market cap | 2,744,601 26.19% | 2,175,020 4.83% | 2,074,753 17.47% | |||||||
EV | 3,054,581 | 1,984,981 | 2,077,730 | |||||||
EBITDA | 164,284 | 187,541 | 40,061 | |||||||
EV/EBITDA | 18.59 | 10.58 | 51.86 | |||||||
Interest | 22,072 | 15,870 | 10,290 | |||||||
Interest/NOPBT | 17.89% | 11.12% |