Loading...
XSHE000968
Market cap795mUSD
Jan 10, Last price  
6.03CNY
1D
-1.79%
1Q
-5.49%
Jan 2017
-41.91%
Name

Shanxi Blue Flame Holding Co Ltd

Chart & Performance

D1W1MN
XSHE:000968 chart
P/E
10.80
P/S
2.45
EPS
0.56
Div Yield, %
3.63%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
0.41%
Revenues
2.38b
-4.81%
1,705,020,4852,465,030,1382,656,643,8283,426,082,9764,735,278,9993,248,378,7303,523,437,7093,779,198,8093,312,312,7062,085,651,6741,723,579,5281,654,837,1411,250,955,6231,903,719,4912,333,339,5601,886,941,9511,440,988,0981,977,632,3422,501,773,6562,381,454,251
Net income
540m
-4.09%
163,601,588186,362,675132,640,838267,422,122684,160,595379,513,584234,871,704206,645,364045,482,15000384,457,198489,404,571678,589,075557,410,24098,360,141305,141,513563,222,210540,209,853
CFO
1.13b
+21.87%
487,305,93873,785,2308,471,830974,396,054730,075,484804,543,923101,019,97978,095,279400,473,335000540,319,943705,724,241691,682,651862,620,584481,693,500600,298,306925,112,3691,127,397,791
Dividend
Jul 11, 20240.17 CNY/sh
Earnings
May 15, 2025

Profile

Shanxi Blue Flame Holding Company Limited engages in the exploration, development, and utilization of coal mine gas. The company offers coal-bed methane products. The company was formerly known as Taiyuan Coal Gasification Company, Limited and changed its name to Shanxi Blue Flame Holding Company Limited in May 2017. Shanxi Blue Flame Holding Company Limited was founded in 1998 and is headquartered in Taiyuan, China.
URL
tcgc.com.cn
IPO date
Jun 22, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,381,454
-4.81%
2,501,774
26.50%
Cost of revenue
1,687,693
1,811,432
Unusual Expense (Income)
NOPBT
693,762
690,341
NOPBT Margin
29.13%
27.59%
Operating Taxes
97,539
140,135
Tax Rate
14.06%
20.30%
NOPAT
596,222
550,206
Net income
540,210
-4.09%
563,222
84.58%
Dividends
(211,696)
(48,375)
Dividend yield
3.09%
0.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,152,929
588,752
Long-term debt
2,986,948
2,630,269
Deferred revenue
58,579
54,344
Other long-term liabilities
85,246
24,671
Net debt
2,111,765
1,845,240
Cash flow
Cash from operating activities
1,127,398
925,112
CAPEX
(772,780)
Cash from investing activities
(792,401)
Cash from financing activities
459,442
FCF
523,552
342,608
Balance
Cash
2,028,112
1,366,127
Long term investments
1
7,654
Excess cash
1,909,039
1,248,692
Stockholders' equity
4,078,070
3,672,447
Invested Capital
7,995,476
7,198,541
ROIC
7.85%
8.22%
ROCE
7.00%
8.17%
EV
Common stock shares outstanding
964,660
967,503
Price
7.11
-18.18%
8.69
-7.06%
Market cap
6,858,736
-18.42%
8,407,598
-7.06%
EV
8,986,284
11,394,960
EBITDA
1,218,810
1,179,431
EV/EBITDA
7.37
9.66
Interest
154,406
114,416
Interest/NOPBT
22.26%
16.57%