Loading...
XSHE000966
Market cap2.10bUSD
Jan 16, Last price  
4.43CNY
1D
0.91%
1Q
-2.64%
Jan 2017
-26.66%
Name

Chn Energy Changyuan Electric Power Co Ltd

Chart & Performance

D1W1MN
XSHE:000966 chart
P/E
44.18
P/S
1.07
EPS
0.10
Div Yield, %
3.79%
Shrs. gr., 5y
19.92%
Rev. gr., 5y
17.11%
Revenues
14.46b
-1.40%
1,213,630,6622,478,869,9213,098,824,4154,596,261,3524,471,415,3175,850,470,2047,276,014,2647,907,603,1377,177,884,4467,575,227,8046,595,822,1506,121,266,7135,377,701,6825,464,035,3126,562,537,3917,366,107,3805,722,155,05412,163,965,73914,661,915,63714,457,133,396
Net income
349m
+184.07%
70,796,021062,411,08643,654,883050,572,202098,446,35784,613,981292,591,340690,252,022952,238,801398,803,4500208,686,527572,988,266354,218,0210122,876,844349,062,023
CFO
2.35b
+247.25%
49,238,42570,068,595461,269,281628,954,201187,368,6461,563,906,2900574,842,8822,510,576,7992,004,448,9522,085,198,3992,763,492,122760,851,595574,418,204904,737,9341,652,758,557577,759,009655,800,103676,023,6462,347,476,954
Dividend
Jun 13, 20240.039 CNY/sh
Earnings
May 21, 2025

Profile

CHN Energy Changyuan Electric Power Co., Ltd. engages in the development electric power, heat production, and new energy businesses in China. It generates electricity through thermal, wind, and biomass sources; and provides technical and training services. The company was formerly known as Guodian Changyuan Electric Power Co., Ltd. and changed its name to CHN Energy Changyuan Electric Power Co., Ltd. in August 2021. The company was founded in 1995 and is headquartered in Wuhan, China.
URL
http://www.cydl.com.cn/
IPO date
Mar 16, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,457,133
-1.40%
14,661,916
20.54%
Cost of revenue
13,279,186
13,982,382
Unusual Expense (Income)
NOPBT
1,177,948
679,534
NOPBT Margin
8.15%
4.63%
Operating Taxes
144,916
144,969
Tax Rate
12.30%
21.33%
NOPAT
1,033,032
534,565
Net income
349,062
184.07%
122,877
 
Dividends
(584,057)
Dividend yield
4.80%
Proceeds from repurchase of equity
(204)
BB yield
0.00%
Debt
Debt current
8,655,034
7,370,321
Long-term debt
15,762,035
10,234,922
Deferred revenue
179,747
157,295
Other long-term liabilities
189,755
11,603
Net debt
23,450,245
16,881,566
Cash flow
Cash from operating activities
2,347,477
676,024
CAPEX
(6,900,819)
Cash from investing activities
Cash from financing activities
4,815,145
6,049,112
FCF
(4,745,501)
(6,859,189)
Balance
Cash
607,037
285,141
Long term investments
359,787
438,536
Excess cash
243,967
Stockholders' equity
6,784,380
6,856,567
Invested Capital
34,081,515
27,113,900
ROIC
3.38%
2.37%
ROCE
3.43%
2.50%
EV
Common stock shares outstanding
2,748,520
2,749,328
Price
4.43
-4.32%
4.63
-36.83%
Market cap
12,175,943
-4.35%
12,729,387
-32.18%
EV
35,965,461
29,869,366
EBITDA
2,587,881
1,771,575
EV/EBITDA
13.90
16.86
Interest
419,008
322,629
Interest/NOPBT
35.57%
47.48%